Flying Garden Co., Ltd. logo

Flying Garden Co., Ltd.

3317.T

JPXConsumer CyclicalRestaurants

Latest quote

¥1,444

+¥11.00 · +0.77%

Aug 24, 12:36 PM JSTData delayed

3317.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Flying Garden Co., Ltd., headquartered in Oyama, Japan, manages a network of restaurants throughout the country, all operating under the Flying Garden brand. Established in 1976, the company is primarily known for its distinctive "bomb" hamburgers.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Takafumi Nozawa
Listed since
Mar 16, 2004
Employees
173

Market position

Day range

Current ¥1,444

52-week range

Current ¥1,444

Open
¥1,432
Previous close
¥1,433
Volume
900
0.32× average
Average volume
2.83K
Average daily volume
Market cap
4.17B JPY
Beta
0.19
Market reference 1
50-day average
¥1,426.74
+1.21% above average
200-day average
¥1,506.04
-4.12% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.73B JPY
EV / EBITDA
3.13×
Earnings yield
10.19%
Free cash flow yield
6.53%

Profitability & efficiency

Return on equity
12.39%
Return on assets
8.41%
Return on invested capital
10.38%

Financial health

Current ratio
1.87×
Altman Z-score
4.7
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends76%50%23%-3%Gross margin, FY2021: 69.55%Gross margin, FY2022: 68.46%Gross margin, FY2023: 66.99%Gross margin, FY2024: 64.78%Gross margin, FY2025: 62.68%Operating margin, FY2021: 3.51%Operating margin, FY2022: 6.21%Operating margin, FY2023: 7.07%Operating margin, FY2024: 6.76%Operating margin, FY2025: 6.52%Net margin, FY2021: 5.32%Net margin, FY2022: 4.03%Net margin, FY2023: 5.09%Net margin, FY2024: 4.26%Net margin, FY2025: 4.94%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 69.55%. Gross margin FY2022 68.46%. Gross margin FY2023 66.99%. Gross margin FY2024 64.78%. Gross margin FY2025 62.68%. Operating margin FY2021 3.51%. Operating margin FY2022 6.21%. Operating margin FY2023 7.07%. Operating margin FY2024 6.76%. Operating margin FY2025 6.52%. Net margin FY2021 5.32%. Net margin FY2022 4.03%. Net margin FY2023 5.09%. Net margin FY2024 4.26%. Net margin FY2025 4.94%.

Income trends

Revenue

9.2B JPY+11.31%

Operating income

599.49M JPY+7.29%

Net income

454.71M JPY+29.13%
Income trends across reported periods10.1B JPY6.51B JPY2.92B JPY−669.6M JPYRevenue, FY2021: 6.49B JPYRevenue, FY2022: 7.24B JPYRevenue, FY2023: 7.79B JPYRevenue, FY2024: 8.27B JPYRevenue, FY2025: 9.2B JPYOperating income, FY2021: 227.64M JPYOperating income, FY2022: 449.03M JPYOperating income, FY2023: 550.53M JPYOperating income, FY2024: 558.74M JPYOperating income, FY2025: 599.49M JPYNet income, FY2021: 345.03M JPYNet income, FY2022: 291.72M JPYNet income, FY2023: 396.46M JPYNet income, FY2024: 352.14M JPYNet income, FY2025: 454.71M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.49B JPY. Revenue FY2022 7.24B JPY. Revenue FY2023 7.79B JPY. Revenue FY2024 8.27B JPY. Revenue FY2025 9.2B JPY. Operating income FY2021 227.64M JPY. Operating income FY2022 449.03M JPY. Operating income FY2023 550.53M JPY. Operating income FY2024 558.74M JPY. Operating income FY2025 599.49M JPY. Net income FY2021 345.03M JPY. Net income FY2022 291.72M JPY. Net income FY2023 396.46M JPY. Net income FY2024 352.14M JPY. Net income FY2025 454.71M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.2B JPY8.27B JPY7.79B JPY7.24B JPY6.49B JPY
Cost of goods sold3.43B JPY2.91B JPY2.57B JPY2.28B JPY1.98B JPY
Gross profit5.77B JPY5.35B JPY5.22B JPY4.95B JPY4.51B JPY
Selling, general, and administrative5.17B JPY4.79B JPY4.67B JPY4.5B JPY4.28B JPY
Operating expenses5.17B JPY4.8B JPY4.66B JPY4.5B JPY4.29B JPY
Interest income1.97M JPY247K JPY340K JPY480K JPY616K JPY
Interest expense18K JPY
Depreciation and amortization271.16M JPY258.44M JPY198.48M JPY177.05M JPY156.05M JPY
Operating income599.49M JPY558.74M JPY550.53M JPY449.03M JPY227.64M JPY
Net income454.71M JPY352.14M JPY396.46M JPY291.72M JPY345.03M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
28.93

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates53.9344.5135.0925.67Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 33.95, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 27.86, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 37.82, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 27.74, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 44.63, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 33.09, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 51.86, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 28.93, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.5B2.32B2.13B1.95BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 2.1B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 2.05B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 2.19B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 2.15B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 4, 2025: actual 2.4B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 2.35B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 2.3B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 2.37B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥15.00

2025 complete year+50.0% since 2021

2026 partial: ¥18.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥17.00

Irregular

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥18.00

Special

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥30.00

Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Mar 28, 2024

¥30.00

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥25.00

Annual

Record Mar 31, 2023 · Payment Jun 23, 2023

Dividend

Ex-dividend Mar 30, 2022

¥30.00

Special

Record Mar 31, 2022 · Payment Jun 24, 2022

3317.T peers

Continue in GoAI

Research 3317.T

research.disclaimer