TOKYO BASE Co.,Ltd. logo

TOKYO BASE Co.,Ltd.

3415.T

JPXConsumer CyclicalApparel - Retail

Latest quote

¥370

+¥1.00 · +0.27%

Aug 24, 3:30 PM JST

3415.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

TOKYO BASE Co.,Ltd., a Tokyo-based Japanese fashion retailer established in 2008, caters to both men and women. Its product portfolio is extensive, featuring a wide selection of apparel, footwear, handbags, swimwear, and various accessories such as jewelry, headwear, and belts. As of February 28, 2020, the company operated 58 physical stores across Japan under its STUDIOUS, UNITED TOKYO, and PUBLIC TOKYO brands, complementing its online sales presence. The firm transitioned to its current name in June 2016, having previously been known as Studious Co., Ltd.

Industry
Apparel - Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masato Tani
Listed since
Sep 2, 2015
Employees
402

Market position

Day range

Current ¥370

52-week range

Current ¥370

Open
¥370
Previous close
¥369
Volume
234.6K
0.32× average
Average volume
736.1K
Average daily volume
Market cap
15.77B JPY
Beta
0.22
Market reference 1
50-day average
¥378.48
-2.24% below average
200-day average
¥405.93
-8.85% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.69B JPY
P/E (TTM)
12.86×
P/B (TTM)
2.58×
P/S (TTM)
0.63×
EV / EBITDA
8.26×
Earnings yield
6.59%
Free cash flow yield
1.11%
Dividend yield
1.62%

Profitability & efficiency

Gross margin
51.74%
Operating margin
8.00%
Net margin
5.03%
Return on equity
19.29%
Return on assets
8.13%
Return on invested capital
11.09%

Financial health

Debt / equity
1.03×
Current ratio
1.45×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%35%14%-8%Gross margin, FY2021: 48.21%Gross margin, FY2022: 50.10%Gross margin, FY2023: 45.34%Gross margin, FY2024: 51.64%Gross margin, FY2025: 51.84%Operating margin, FY2021: 5.37%Operating margin, FY2022: 1.12%Operating margin, FY2023: 4.41%Operating margin, FY2024: 7.29%Operating margin, FY2025: 8.24%Net margin, FY2021: 4.33%Net margin, FY2022: -2.81%Net margin, FY2023: 1.68%Net margin, FY2024: 3.84%Net margin, FY2025: 5.09%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 48.21%. Gross margin FY2022 50.10%. Gross margin FY2023 45.34%. Gross margin FY2024 51.64%. Gross margin FY2025 51.84%. Operating margin FY2021 5.37%. Operating margin FY2022 1.12%. Operating margin FY2023 4.41%. Operating margin FY2024 7.29%. Operating margin FY2025 8.24%. Net margin FY2021 4.33%. Net margin FY2022 -2.81%. Net margin FY2023 1.68%. Net margin FY2024 3.84%. Net margin FY2025 5.09%.

Income trends

Revenue

23.73B JPY+17.45%

Operating income

1.96B JPY+32.81%

Net income

1.21B JPY+55.63%
Income trends across reported periods26.16B JPY16.45B JPY6.74B JPY−2.97B JPYRevenue, FY2021: 19.22B JPYRevenue, FY2022: 19.18B JPYRevenue, FY2023: 19.99B JPYRevenue, FY2024: 20.21B JPYRevenue, FY2025: 23.73B JPYOperating income, FY2021: 1.03B JPYOperating income, FY2022: 215.03M JPYOperating income, FY2023: 881.23M JPYOperating income, FY2024: 1.47B JPYOperating income, FY2025: 1.96B JPYNet income, FY2021: 832.08M JPYNet income, FY2022: −539.52M JPYNet income, FY2023: 335.43M JPYNet income, FY2024: 776.87M JPYNet income, FY2025: 1.21B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 19.22B JPY. Revenue FY2022 19.18B JPY. Revenue FY2023 19.99B JPY. Revenue FY2024 20.21B JPY. Revenue FY2025 23.73B JPY. Operating income FY2021 1.03B JPY. Operating income FY2022 215.03M JPY. Operating income FY2023 881.23M JPY. Operating income FY2024 1.47B JPY. Operating income FY2025 1.96B JPY. Net income FY2021 832.08M JPY. Net income FY2022 −539.52M JPY. Net income FY2023 335.43M JPY. Net income FY2024 776.87M JPY. Net income FY2025 1.21B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue23.73B JPY20.21B JPY19.99B JPY19.18B JPY19.22B JPY
Cost of goods sold11.43B JPY9.77B JPY10.92B JPY9.57B JPY9.95B JPY
Gross profit12.3B JPY10.44B JPY9.06B JPY9.61B JPY9.27B JPY
Selling, general, and administrative10.35B JPY8.5B JPY8.18B JPY8.23B JPY8.17B JPY
Operating expenses10.35B JPY8.96B JPY8.18B JPY9.39B JPY8.23B JPY
Interest income5.17M JPY713K JPY258K JPY91K JPY919.64K JPY
Interest expense55.01M JPY30.57M JPY34.55M JPY55.63M JPY43.09M JPY
Depreciation and amortization555.25M JPY484.54M JPY981.59M JPY1.17B JPY831.43M JPY
Operating income1.96B JPY1.47B JPY881.23M JPY215.03M JPY1.03B JPY
Net income1.21B JPY776.87M JPY335.43M JPY−539.52M JPY832.08M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
5.35

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.3110.425.530.65Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 17, 2024: actual 3.63, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 0.76, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 17, 2025: actual 11.29, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 16, 2025: actual 4.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 6.17, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 2.93, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 17, 2026: actual 14.23, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 5.35, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates8.21B6.84B5.48B4.11BQ4 '24MissQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26Estimate
Q4 2024, reported Dec 13, 2024: actual 4.43B JPY, estimate 5.58B JPY, surprise -20.74%, Miss. Q1 2025, reported Mar 17, 2025: actual 5.55B JPY, estimate 5.58B JPY, surprise -0.62%, Miss. Q2 2025, reported Jun 16, 2025: actual 4.94B JPY, estimate 5.21B JPY, surprise -5.09%, Miss. Q3 2025, reported Jul 31, 2025: actual 5.35B JPY, estimate 5.21B JPY, surprise +2.81%, Beat. Q4 2025, reported Oct 31, 2025: actual 5.61B JPY, estimate 6.03B JPY, surprise -6.99%, Miss. Q1 2026, reported Mar 17, 2026: actual 7.83B JPY, estimate 7.9B JPY, surprise -0.84%, Miss. Q2 2026, reported Jun 15, 2026: actual 6.13B JPY, estimate 6.18B JPY, surprise -0.66%, Miss. Q3 2026, reported Sep 14, 2026: actual —, estimate 6.3B JPY, surprise —, Comparison unavailable.

3415.T peers

ETFs holding 3415.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3415.T

research.disclaimer