GoAI
Get started
Balnibarbi Co., Ltd. logo

Balnibarbi Co., Ltd.

3418.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥1,057

+¥9.00 · +0.86%

Aug 24, 3:30 PM JST

3418.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Balnibarbi Co.,Ltd. operates and manages restaurants in Japan. It operates through the Restaurant and Estate Build-Up Business segments. The company offers consulting services for restaurant planning and management. It also engages in the manufacture, processing, and sale of food and beverages; planning and management of weddings, parties, banquets, and other events; and manufacture of sweets. In addition, the company is involved in the promotion of regional revitalization network formation and real estate development projects; home dining business, which includes takeout, delivery, markets, etc.; e-commerce business; and restaurant studio rental businesses. Balnibarbi Co.,Ltd. was incorporated in 1991 and is headquartered in Minato, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Takeshi Miyaji
Listed since
Oct 28, 2015
Employees
695

Market position

Day range

Current ¥1,057

52-week range

Current ¥1,057

Open
¥1,051
Previous close
¥1,048
Volume
21.4K
0.85× average
Average volume
25.16K
Average daily volume
Market cap
11.43B JPY
Beta
0.4
Market reference 1
50-day average
¥1,100.26
-3.93% below average
200-day average
¥1,086.97
-2.76% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
36.16×
P/B (TTM)
1.89×
P/S (TTM)
0.77×
Dividend yield
0.71%

Profitability & efficiency

Gross margin
74.24%
Operating margin
3.28%
Net margin
2.12%

Financial health

Debt / equity
0.97×
Altman Z-score
2.5
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends80%46%11%-23%Gross margin, FY2021: 71.66%Gross margin, FY2022: 65.28%Gross margin, FY2023: 69.33%Gross margin, FY2024: 70.78%Gross margin, FY2025: 71.03%Operating margin, FY2021: -14.81%Operating margin, FY2022: -4.40%Operating margin, FY2023: 8.74%Operating margin, FY2024: 4.82%Operating margin, FY2025: 4.45%Net margin, FY2021: 4.45%Net margin, FY2022: 1.24%Net margin, FY2023: 5.04%Net margin, FY2024: 4.00%Net margin, FY2025: 2.99%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 71.66%. Gross margin FY2022 65.28%. Gross margin FY2023 69.33%. Gross margin FY2024 70.78%. Gross margin FY2025 71.03%. Operating margin FY2021 -14.81%. Operating margin FY2022 -4.40%. Operating margin FY2023 8.74%. Operating margin FY2024 4.82%. Operating margin FY2025 4.45%. Net margin FY2021 4.45%. Net margin FY2022 1.24%. Net margin FY2023 5.04%. Net margin FY2024 4.00%. Net margin FY2025 2.99%.

Income trends

Revenue

14.34B JPY+6.57%

Operating income

638.67M JPY-1.43%

Net income

428.82M JPY-20.33%
Income trends across reported periods15.89B JPY9.68B JPY3.47B JPY−2.74B JPYRevenue, FY2021: 8.05B JPYRevenue, FY2022: 9.97B JPYRevenue, FY2023: 13.36B JPYRevenue, FY2024: 13.45B JPYRevenue, FY2025: 14.34B JPYOperating income, FY2021: −1.19B JPYOperating income, FY2022: −438.29M JPYOperating income, FY2023: 1.17B JPYOperating income, FY2024: 647.93M JPYOperating income, FY2025: 638.67M JPYNet income, FY2021: 357.91M JPYNet income, FY2022: 123.78M JPYNet income, FY2023: 673.46M JPYNet income, FY2024: 538.22M JPYNet income, FY2025: 428.82M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.05B JPY. Revenue FY2022 9.97B JPY. Revenue FY2023 13.36B JPY. Revenue FY2024 13.45B JPY. Revenue FY2025 14.34B JPY. Operating income FY2021 −1.19B JPY. Operating income FY2022 −438.29M JPY. Operating income FY2023 1.17B JPY. Operating income FY2024 647.93M JPY. Operating income FY2025 638.67M JPY. Net income FY2021 357.91M JPY. Net income FY2022 123.78M JPY. Net income FY2023 673.46M JPY. Net income FY2024 538.22M JPY. Net income FY2025 428.82M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.34B JPY13.45B JPY13.36B JPY9.97B JPY8.05B JPY
Cost of goods sold4.15B JPY3.93B JPY4.1B JPY3.46B JPY2.28B JPY
Gross profit10.18B JPY9.52B JPY9.27B JPY6.51B JPY5.77B JPY
Selling, general, and administrative9.5B JPY8.84B JPY8.1B JPY6.96B JPY6.98B JPY
Operating expenses9.54B JPY8.87B JPY8.1B JPY6.95B JPY6.96B JPY
Interest income2.03M JPY404K JPY478K JPY440K JPY235K JPY
Interest expense53.97M JPY29.42M JPY72.31M JPY31.38M JPY52.07M JPY
Depreciation and amortization560.69M JPY437.28M JPY371.54M JPY454.72M JPY570.09M JPY
Operating income638.67M JPY647.93M JPY1.17B JPY−438.29M JPY−1.19B JPY
Net income428.82M JPY538.22M JPY673.46M JPY123.78M JPY357.91M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
2.72

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.5911.176.742.31Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 5.28, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 14, 2024: actual 8.8, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 4.21, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 14.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 13.52, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 10.18, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 2.79, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 2.72, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.18B3.87B3.57B3.26BQ4 '24MissQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Dec 14, 2024: actual 3.54B JPY, estimate 3.78B JPY, surprise -6.38%, Miss. Q1 2025, reported Mar 14, 2025: actual 3.42B JPY, estimate 3.49B JPY, surprise -1.94%, Miss. Q2 2025, reported Jun 13, 2025: actual 3.57B JPY, estimate 3.78B JPY, surprise -5.56%, Miss. Q3 2025, reported Jul 31, 2025: actual 3.81B JPY, estimate 3.97B JPY, surprise -4.13%, Miss. Q4 2025, reported Oct 31, 2025: actual 3.76B JPY, estimate 3.65B JPY, surprise +3.12%, Beat. Q1 2026, reported Mar 13, 2026: actual 3.64B JPY, estimate 3.56B JPY, surprise +2.19%, Beat. Q2 2026, reported Jun 12, 2026: actual 3.69B JPY, estimate 3.65B JPY, surprise +0.96%, Beat. Q3 2026, reported Sep 14, 2026: actual —, estimate 4.02B JPY, surprise —, Comparison unavailable.

3418.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3418.T

research.disclaimer