Tosei Reit Investment Corporation logo

Tosei Reit Investment Corporation

3451.T

JPXReal EstateREIT - Diversified

Latest quote

¥131,800

+¥800 · +0.61%

Aug 24, 11:29 AM JST

3451.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tosei Reit Investment Corporation functions as a real estate investment trust (REIT), with its management overseen externally by Tosei Asset Advisors, Inc. The trust's investment strategy is focused on the Japanese property market, allocating capital to a diverse range of compact to medium-sized assets, specifically including office structures, retail outlets, residential complexes, and hotels. Founded on November 27, 2014, its corporate headquarters are located in Tokyo, Japan.

Industry
REIT - Diversified
Sector
Real Estate
Headquarters
JP
CEO
Takako Sugaya
Listed since
Nov 27, 2014

Market position

Day range

Current ¥131,800

52-week range

Current ¥131,800

Open
¥131,100
Previous close
¥131,000
Volume
169
0.2× average
Average volume
847
Average daily volume
Market cap
49.97B JPY
Beta
0.15
Market reference 1
50-day average
¥132,292
-0.37% below average
200-day average
¥140,449.5
-6.16% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
96.68B JPY
P/E (TTM)
16.89×
P/B (TTM)
1.15×
P/S (TTM)
6.67×
EV / EBITDA
22.29×
Earnings yield
5.26%
Free cash flow yield
4.37%
Dividend yield
5.92%

Profitability & efficiency

Gross margin
44.90%
Operating margin
48.45%
Net margin
39.22%
Return on equity
6.73%
Return on assets
3.19%
Return on invested capital
3.97%

Financial health

Debt / equity
1.01×
Current ratio
0.84×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends60%52%44%36%Gross margin, FY2022: 58.14%Gross margin, FY2023: 56.45%Gross margin, FY2024: 49.69%Gross margin, FY2025: 56.12%Gross margin, FY2026: 56.58%Operating margin, FY2022: 49.24%Operating margin, FY2023: 47.50%Operating margin, FY2024: 46.92%Operating margin, FY2025: 47.40%Operating margin, FY2026: 47.93%Net margin, FY2022: 39.88%Net margin, FY2023: 38.60%Net margin, FY2024: 38.30%Net margin, FY2025: 38.71%Net margin, FY2026: 39.00%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 58.14%. Gross margin FY2023 56.45%. Gross margin FY2024 49.69%. Gross margin FY2025 56.12%. Gross margin FY2026 56.58%. Operating margin FY2022 49.24%. Operating margin FY2023 47.50%. Operating margin FY2024 46.92%. Operating margin FY2025 47.40%. Operating margin FY2026 47.93%. Net margin FY2022 39.88%. Net margin FY2023 38.60%. Net margin FY2024 38.30%. Net margin FY2025 38.71%. Net margin FY2026 39.00%.

Income trends

Revenue

7.42B JPY+2.50%

Operating income

3.56B JPY+3.64%

Net income

2.89B JPY+3.28%
Income trends across reported periods7.91B JPY5.97B JPY4.03B JPY2.1B JPYRevenue, FY2022: 6.47B JPYRevenue, FY2023: 6.74B JPYRevenue, FY2024: 7B JPYRevenue, FY2025: 7.24B JPYRevenue, FY2026: 7.42B JPYOperating income, FY2022: 3.19B JPYOperating income, FY2023: 3.2B JPYOperating income, FY2024: 3.29B JPYOperating income, FY2025: 3.43B JPYOperating income, FY2026: 3.56B JPYNet income, FY2022: 2.58B JPYNet income, FY2023: 2.6B JPYNet income, FY2024: 2.68B JPYNet income, FY2025: 2.8B JPYNet income, FY2026: 2.89B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 6.47B JPY. Revenue FY2023 6.74B JPY. Revenue FY2024 7B JPY. Revenue FY2025 7.24B JPY. Revenue FY2026 7.42B JPY. Operating income FY2022 3.19B JPY. Operating income FY2023 3.2B JPY. Operating income FY2024 3.29B JPY. Operating income FY2025 3.43B JPY. Operating income FY2026 3.56B JPY. Net income FY2022 2.58B JPY. Net income FY2023 2.6B JPY. Net income FY2024 2.68B JPY. Net income FY2025 2.8B JPY. Net income FY2026 2.89B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue7.42B JPY7.24B JPY7B JPY6.74B JPY6.47B JPY
Cost of goods sold3.22B JPY3.18B JPY3.52B JPY2.94B JPY2.71B JPY
Gross profit4.2B JPY4.06B JPY3.48B JPY3.8B JPY3.76B JPY
Selling, general, and administrative471.43M JPY465.33M JPY447.06M JPY439.81M JPY419.72M JPY
Operating expenses641.93M JPY630.85M JPY193.48M JPY603.3M JPY575.89M JPY
Interest income15.55M JPY721K JPY78K JPY211K JPY71K JPY
Interest expense486.09M JPY436.08M JPY582.53M JPY398.85M JPY369.61M JPY
Depreciation and amortization954.3M JPY926.08M JPY865.16M JPY833.13M JPY760.09M JPY
Operating income3.56B JPY3.43B JPY3.29B JPY3.2B JPY3.19B JPY
Net income2.89B JPY2.8B JPY2.68B JPY2.6B JPY2.58B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
100%
9 beats, 0 misses, 0 met estimates
Average EPS surprise
+4.73%
9 comparable reports
Latest EPS result
3,926
Estimate 3,825 · Beat by 2.64%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates4,083.043,848.683,614.323,379.96Q4 '22No estimateQ2 '23BeatQ4 '23BeatQ3 '24No estimateQ4 '24BeatQ4 '25BeatQ2 '26BeatQ4 '26Estimate
Q4 2022, reported Dec 16, 2022: actual 3,638.4, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 16, 2023: actual 3,682, estimate 3,537, surprise +4.10%, Beat. Q4 2023, reported Dec 15, 2023: actual 3,740, estimate 3,590, surprise +4.18%, Beat. Q3 2024, reported Aug 8, 2024: actual 3,740.03, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 16, 2024: actual 3,812, estimate 3,676, surprise +3.70%, Beat. Q4 2025, reported Dec 17, 2025: actual 3,875, estimate 3,705, surprise +4.59%, Beat. Q2 2026, reported Jun 17, 2026: actual 3,926, estimate 3,825, surprise +2.64%, Beat. Q4 2026, reported Dec 17, 2026: actual —, estimate 3,874, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.03B3.77B3.51B3.26BQ4 '22No estimateQ2 '23BeatQ4 '23BeatQ3 '24No estimateQ4 '24BeatQ4 '25BeatQ2 '26MissQ4 '26Estimate
Q4 2022, reported Dec 16, 2022: actual 3.44B JPY, estimate —, surprise —, Comparison unavailable. Q2 2023, reported Jun 16, 2023: actual 3.48B JPY, estimate 3.41B JPY, surprise +2.11%, Beat. Q4 2023, reported Dec 15, 2023: actual 3.58B JPY, estimate 3.53B JPY, surprise +1.33%, Beat. Q3 2024, reported Aug 8, 2024: actual 3.58B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 16, 2024: actual 3.69B JPY, estimate 3.66B JPY, surprise +1.04%, Beat. Q4 2025, reported Dec 17, 2025: actual 3.73B JPY, estimate 3.7B JPY, surprise +0.87%, Beat. Q2 2026, reported Jun 17, 2026: actual 3.76B JPY, estimate 3.77B JPY, surprise -0.21%, Miss. Q4 2026, reported Dec 17, 2026: actual —, estimate 3.88B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥7,657

2025 complete year+3.6% since 2021

2026 partial: ¥3,926

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Oct 29, 2026

¥3,826

Semi-Annual

Record Oct 31, 2026 · Payment Oct 29, 2026

Dividend

Ex-dividend Apr 28, 2026

¥3,926

Semi-Annual

Record Apr 30, 2026 · Payment Jul 7, 2026

Dividend

Ex-dividend Oct 30, 2025

¥3,875

Semi-Annual

Record Oct 31, 2025 · Payment Jan 9, 2026

Dividend

Ex-dividend Apr 28, 2025

¥3,782

Semi-Annual

Record Apr 30, 2025 · Payment Jul 7, 2025

Dividend

Ex-dividend Oct 30, 2024

¥3,761

Semi-Annual

Record Oct 31, 2024 · Payment Jan 10, 2025

Dividend

Ex-dividend Apr 26, 2024

¥3,682

Semi-Annual

Record Apr 30, 2024 · Payment Jul 5, 2024

3451.T peers

ETFs holding 3451.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3451.T

research.disclaimer