GoAI
Get started
Agratio urban design Inc. logo

Agratio urban design Inc.

3467.T

JPXConsumer CyclicalResidential Construction

Open in GoAI

Latest quote

¥2,980

+¥135 · +4.75%

Aug 24, 3:30 PM JST

3467.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Agratio urban design Inc. operates within Japan's residential property market. The firm's primary activities encompass the design, construction, and distribution of individual detached homes. Additionally, it provides expert research and advisory services focused on facilitating property sales. Established in 2009, the company maintains its headquarters in Shinjuku, Japan.

Industry
Residential Construction
Sector
Consumer Cyclical
Headquarters
JP
CEO
Ryuichi Oobayashi
Listed since
Mar 18, 2016
Employees
142

Market position

Day range

Current ¥2,980

52-week range

Current ¥2,980

Open
¥2,850
Previous close
¥2,845
Volume
12.9K
1.48× average
Average volume
8.73K
Average daily volume
Market cap
17.15B JPY
Beta
0.23
Market reference 1
50-day average
¥2,665.68
+11.79% above average
200-day average
¥2,545.58
+17.07% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
33.41B JPY
P/E (TTM)
8.47×
P/B (TTM)
2.07×
P/S (TTM)
0.45×
EV / EBITDA
9.92×
Earnings yield
12.67%
Free cash flow yield
-12.22%
Dividend yield
3.96%

Profitability & efficiency

Gross margin
18.10%
Operating margin
9.07%
Net margin
5.32%
Return on equity
22.42%
Return on assets
5.00%
Return on invested capital
6.57%

Financial health

Debt / equity
4.71×
Current ratio
1.74×
Altman Z-score
1.89
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends19%13%8%2%Gross margin, FY2021: 17.12%Gross margin, FY2022: 16.44%Gross margin, FY2023: 14.46%Gross margin, FY2024: 17.33%Gross margin, FY2025: 17.82%Operating margin, FY2021: 9.48%Operating margin, FY2022: 7.99%Operating margin, FY2023: 5.83%Operating margin, FY2024: 8.29%Operating margin, FY2025: 8.88%Net margin, FY2021: 5.94%Net margin, FY2022: 5.00%Net margin, FY2023: 3.16%Net margin, FY2024: 5.14%Net margin, FY2025: 5.22%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 17.12%. Gross margin FY2022 16.44%. Gross margin FY2023 14.46%. Gross margin FY2024 17.33%. Gross margin FY2025 17.82%. Operating margin FY2021 9.48%. Operating margin FY2022 7.99%. Operating margin FY2023 5.83%. Operating margin FY2024 8.29%. Operating margin FY2025 8.88%. Net margin FY2021 5.94%. Net margin FY2022 5.00%. Net margin FY2023 3.16%. Net margin FY2024 5.14%. Net margin FY2025 5.22%.

Income trends

Revenue

36.98B JPY+20.27%

Operating income

3.28B JPY+28.77%

Net income

1.93B JPY+22.14%
Income trends across reported periods40.59B JPY26.14B JPY11.7B JPY−2.74B JPYRevenue, FY2021: 23.76B JPYRevenue, FY2022: 25.85B JPYRevenue, FY2023: 27.61B JPYRevenue, FY2024: 30.74B JPYRevenue, FY2025: 36.98B JPYOperating income, FY2021: 2.25B JPYOperating income, FY2022: 2.06B JPYOperating income, FY2023: 1.61B JPYOperating income, FY2024: 2.55B JPYOperating income, FY2025: 3.28B JPYNet income, FY2021: 1.41B JPYNet income, FY2022: 1.29B JPYNet income, FY2023: 873.29M JPYNet income, FY2024: 1.58B JPYNet income, FY2025: 1.93B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.76B JPY. Revenue FY2022 25.85B JPY. Revenue FY2023 27.61B JPY. Revenue FY2024 30.74B JPY. Revenue FY2025 36.98B JPY. Operating income FY2021 2.25B JPY. Operating income FY2022 2.06B JPY. Operating income FY2023 1.61B JPY. Operating income FY2024 2.55B JPY. Operating income FY2025 3.28B JPY. Net income FY2021 1.41B JPY. Net income FY2022 1.29B JPY. Net income FY2023 873.29M JPY. Net income FY2024 1.58B JPY. Net income FY2025 1.93B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue36.98B JPY30.74B JPY27.61B JPY25.85B JPY23.76B JPY
Cost of goods sold30.39B JPY25.41B JPY23.61B JPY21.6B JPY19.7B JPY
Gross profit6.59B JPY5.33B JPY3.99B JPY4.25B JPY4.07B JPY
Selling, general, and administrative3.31B JPY2.78B JPY1.96B JPY1.77B JPY1.48B JPY
Operating expenses3.31B JPY2.78B JPY2.38B JPY2.19B JPY1.82B JPY
Interest income11.76M JPY2.97M JPY47K JPY52K JPY41K JPY
Interest expense483.1M JPY338.69M JPY331.59M JPY227.18M JPY221.86M JPY
Depreciation and amortization87.33M JPY75.86M JPY36.99M JPY35.1M JPY33.76M JPY
Operating income3.28B JPY2.55B JPY1.61B JPY2.06B JPY2.25B JPY
Net income1.93B JPY1.58B JPY873.29M JPY1.29B JPY1.41B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
145.75

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates155.93109.262.4615.73Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Aug 5, 2024: actual 18.5, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 5, 2024: actual 90, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 45.59, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 120.55, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 48.32, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 3, 2025: actual 103.64, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 2, 2026: actual 37.63, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 145.75, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates14.55B11.12B7.69B4.26BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Aug 5, 2024: actual 4.97B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 5, 2024: actual 8.51B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 3, 2025: actual 6.12B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 11.14B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 4, 2025: actual 6.93B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 3, 2025: actual 9.32B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 2, 2026: actual 6.89B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 13.84B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥96.00

2025 complete year+317.4% since 2021

2026 partial: ¥118

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥140

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥118

Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥96.00

Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Mar 28, 2024

¥60.00

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥78.00

Annual

Record Mar 31, 2023 · Payment Jun 28, 2023

Dividend

Ex-dividend Mar 30, 2022

¥75.00

Annual

Record Mar 31, 2022 · Payment Jun 27, 2022

3467.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3467.T

research.disclaimer