GoAI
Get started
Marimo Regional Revitalization REIT, Inc. logo

Marimo Regional Revitalization REIT, Inc.

3470.T

JPXReal EstateREIT - Diversified

Open in GoAI

Latest quote

¥102,200

+¥400 · +0.39%

Aug 24, 2:32 PM JSTData delayed

3470.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Marimo Regional Revitalization REIT, Inc., often referred to as marimo REIT, commenced trading on the Tokyo Stock Exchange's Real Estate Investment Trust (REIT) Market on July 29, 2016. This trust functions as a diversified REIT, managing a wide-ranging portfolio of income-producing assets such as residential buildings, retail spaces, hotels, and office properties.

Industry
REIT - Diversified
Sector
Real Estate
Headquarters
JP
CEO
Takashi Kitagata
Listed since
Jul 29, 2016

Market position

Day range

Current ¥102,200

52-week range

Current ¥102,200

Open
¥101,600
Previous close
¥101,800
Volume
453
0.51× average
Average volume
881
Average daily volume
Market cap
28.77B JPY
Beta
0.03
Market reference 1
50-day average
¥105,450
-3.08% below average
200-day average
¥108,903
-6.16% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
56.88B JPY
P/E (TTM)
16.56×
P/B (TTM)
0.96×
P/S (TTM)
5.11×
EV / EBITDA
17.32×
Earnings yield
5.71%
Free cash flow yield
8.68%
Dividend yield
6.57%

Profitability & efficiency

Gross margin
30.48%
Operating margin
42.27%
Net margin
30.84%
Return on equity
5.84%
Return on assets
2.57%
Return on invested capital
3.44%

Financial health

Debt / equity
1.11×
Current ratio
1.16×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends64%49%35%21%Gross margin, FY2021: 60.15%Gross margin, FY2022: 59.30%Gross margin, FY2023: 58.33%Gross margin, FY2024: 59.42%Gross margin, FY2025: 24.87%Operating margin, FY2021: 45.08%Operating margin, FY2022: 45.75%Operating margin, FY2023: 44.63%Operating margin, FY2024: 46.36%Operating margin, FY2025: 32.92%Net margin, FY2021: 37.94%Net margin, FY2022: 37.52%Net margin, FY2023: 35.79%Net margin, FY2024: 36.76%Net margin, FY2025: 24.58%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 60.15%. Gross margin FY2022 59.30%. Gross margin FY2023 58.33%. Gross margin FY2024 59.42%. Gross margin FY2025 24.87%. Operating margin FY2021 45.08%. Operating margin FY2022 45.75%. Operating margin FY2023 44.63%. Operating margin FY2024 46.36%. Operating margin FY2025 32.92%. Net margin FY2021 37.94%. Net margin FY2022 37.52%. Net margin FY2023 35.79%. Net margin FY2024 36.76%. Net margin FY2025 24.58%.

Income trends

Revenue

7.13B JPY+48.98%

Operating income

2.35B JPY+5.79%

Net income

1.75B JPY-0.40%
Income trends across reported periods7.74B JPY5.3B JPY2.86B JPY420.44M JPYRevenue, FY2021: 2.72B JPYRevenue, FY2022: 3.62B JPYRevenue, FY2023: 4.22B JPYRevenue, FY2024: 4.79B JPYRevenue, FY2025: 7.13B JPYOperating income, FY2021: 1.22B JPYOperating income, FY2022: 1.66B JPYOperating income, FY2023: 1.88B JPYOperating income, FY2024: 2.22B JPYOperating income, FY2025: 2.35B JPYNet income, FY2021: 1.03B JPYNet income, FY2022: 1.36B JPYNet income, FY2023: 1.51B JPYNet income, FY2024: 1.76B JPYNet income, FY2025: 1.75B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.72B JPY. Revenue FY2022 3.62B JPY. Revenue FY2023 4.22B JPY. Revenue FY2024 4.79B JPY. Revenue FY2025 7.13B JPY. Operating income FY2021 1.22B JPY. Operating income FY2022 1.66B JPY. Operating income FY2023 1.88B JPY. Operating income FY2024 2.22B JPY. Operating income FY2025 2.35B JPY. Net income FY2021 1.03B JPY. Net income FY2022 1.36B JPY. Net income FY2023 1.51B JPY. Net income FY2024 1.76B JPY. Net income FY2025 1.75B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.13B JPY4.79B JPY4.22B JPY3.62B JPY2.72B JPY
Cost of goods sold5.36B JPY1.94B JPY1.76B JPY1.47B JPY1.08B JPY
Gross profit1.77B JPY2.84B JPY2.46B JPY2.15B JPY1.63B JPY
Selling, general, and administrative541.37M JPY57.9M JPY420.69M JPY349.13M JPY281.36M JPY
Operating expenses−573.92M JPY625.48M JPY578.81M JPY490.75M JPY409.31M JPY
Interest income10.1M JPY436K JPY44K JPY34K JPY29K JPY
Interest expense604.15M JPY281.79M JPY218.53M JPY172.11M JPY126.05M JPY
Depreciation and amortization926.46M JPY829.74M JPY755.09M JPY619.46M JPY505.28M JPY
Operating income2.35B JPY2.22B JPY1.88B JPY1.66B JPY1.22B JPY
Net income1.75B JPY1.76B JPY1.51B JPY1.36B JPY1.03B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
100%
3 beats, 0 misses, 0 met estimates
Average EPS surprise
+10.35%
3 comparable reports
Latest EPS result
3,138.9

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates3,817.463,464.173,110.882,757.59Q3 '23No estimateQ1 '24BeatQ3 '24No estimateQ1 '25No estimateQ3 '25No estimateQ1 '26No estimateQ3 '26No estimateQ1 '27Estimate
Q3 2023, reported Aug 17, 2023: actual 3,436.09, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Feb 19, 2024: actual 3,002.59, estimate 2,904.42, surprise +3.38%, Beat. Q3 2024, reported Aug 19, 2024: actual 3,301.22, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 17, 2025: actual 3,670.63, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 22, 2025: actual 3,266, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 19, 2026: actual 2,960, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 19, 2026: actual 3,138.9, estimate —, surprise —, Comparison unavailable. Q1 2027, reported Feb 19, 2027: actual —, estimate 3,151, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.82B3.84B2.86B1.88BQ3 '23BeatQ1 '24MissQ3 '24BeatQ1 '25BeatQ3 '25No estimateQ1 '26BeatQ3 '26BeatQ1 '27Estimate
Q3 2023, reported Aug 17, 2023: actual 2.71B JPY, estimate 2.16B JPY, surprise +25.36%, Beat. Q1 2024, reported Feb 19, 2024: actual 2.08B JPY, estimate 2.1B JPY, surprise -0.87%, Miss. Q3 2024, reported Aug 19, 2024: actual 2.21B JPY, estimate 2.11B JPY, surprise +4.91%, Beat. Q1 2025, reported Feb 17, 2025: actual 2.58B JPY, estimate 2.11B JPY, surprise +22.21%, Beat. Q3 2025, reported Aug 22, 2025: actual 4.62B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 19, 2026: actual 2.51B JPY, estimate 2.48B JPY, surprise +1.37%, Beat. Q3 2026, reported Aug 19, 2026: actual 2.65B JPY, estimate 2.55B JPY, surprise +3.83%, Beat. Q1 2027, reported Feb 19, 2027: actual —, estimate 2.78B JPY, surprise —, Comparison unavailable.

3470.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,730

+1.17%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,519.5

+1.44%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,398

+1.77%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,705

+0.34%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,794

+0.79%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,100

+1.32%

ETFs holding 3470.T

Funds reporting this stock among their holdings, ordered by reported position size.

Vanguard Global ex-U.S. Real Estate ETF logoVanguard Global ex-U.S. Real Estate ETFVNQI
Market value
623.48K
Weight
0.02%
AUM
3.9B USD
Expense ratio
0.12%
Price / 1D
$45.71+0.04%
Dimensional - Global Real Estate ETF logoDimensional - Global Real Estate ETFDFGR
Market value
304.46K
Weight
0.01%
AUM
3.85B USD
Expense ratio
0.22%
Price / 1D
$29.46-0.20%

Continue in GoAI

Research 3470.T

research.disclaimer