GoAI
Get started
G-Factory Co.,Ltd. logo

G-Factory Co.,Ltd.

3474.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥587

+¥2.00 · +0.34%

Aug 24, 11:27 AM JST

3474.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

G-Factory Co.,Ltd. offers management assistance for restaurant businesses, and additionally operates its own dining establishments. The company's services are aimed at businesses establishing various service-oriented retail locations, especially within the food industry. Established in 2003, its main office is situated in Tokyo, Japan.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Masayuki Katahira
Listed since
Sep 30, 2016
Employees
317

Market position

Day range

Current ¥587

52-week range

Current ¥587

Open
¥589
Previous close
¥585
Volume
2.2K
0.94× average
Average volume
2.34K
Average daily volume
Market cap
3.84B JPY
Beta
-0.13
Market reference 1
50-day average
¥559.12
+4.99% above average
200-day average
¥574.28
+2.21% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.48B JPY
P/E (TTM)
-26.45×
P/B (TTM)
3.59×
P/S (TTM)
0.59×
EV / EBITDA
24.46×
Earnings yield
-6.40%
Free cash flow yield
-3.41%
Dividend yield
0.85%

Profitability & efficiency

Gross margin
46.39%
Operating margin
-1.00%
Net margin
-2.23%
Return on equity
-21.48%
Return on assets
-6.34%
Return on invested capital
-2.38%

Financial health

Debt / equity
0.63×
Current ratio
1.63×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends54%32%11%-11%Gross margin, FY2021: 43.82%Gross margin, FY2022: 46.69%Gross margin, FY2023: 47.00%Gross margin, FY2024: 48.20%Gross margin, FY2025: 47.27%Operating margin, FY2021: -0.27%Operating margin, FY2022: 4.53%Operating margin, FY2023: -0.70%Operating margin, FY2024: -0.33%Operating margin, FY2025: -1.11%Net margin, FY2021: 8.04%Net margin, FY2022: 5.73%Net margin, FY2023: -3.47%Net margin, FY2024: -5.24%Net margin, FY2025: -3.89%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 43.82%. Gross margin FY2022 46.69%. Gross margin FY2023 47.00%. Gross margin FY2024 48.20%. Gross margin FY2025 47.27%. Operating margin FY2021 -0.27%. Operating margin FY2022 4.53%. Operating margin FY2023 -0.70%. Operating margin FY2024 -0.33%. Operating margin FY2025 -1.11%. Net margin FY2021 8.04%. Net margin FY2022 5.73%. Net margin FY2023 -3.47%. Net margin FY2024 -5.24%. Net margin FY2025 -3.89%.

Income trends

Revenue

6.47B JPY+1.84%

Operating income

−71.75M JPY-244.94%

Net income

−251.68M JPY+24.40%
Income trends across reported periods7.15B JPY4.43B JPY1.71B JPY−1.01B JPYRevenue, FY2021: 3.64B JPYRevenue, FY2022: 4.74B JPYRevenue, FY2023: 5.6B JPYRevenue, FY2024: 6.35B JPYRevenue, FY2025: 6.47B JPYOperating income, FY2021: −9.97M JPYOperating income, FY2022: 214.64M JPYOperating income, FY2023: −39M JPYOperating income, FY2024: −20.8M JPYOperating income, FY2025: −71.75M JPYNet income, FY2021: 292.94M JPYNet income, FY2022: 271.49M JPYNet income, FY2023: −194M JPYNet income, FY2024: −332.89M JPYNet income, FY2025: −251.68M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.64B JPY. Revenue FY2022 4.74B JPY. Revenue FY2023 5.6B JPY. Revenue FY2024 6.35B JPY. Revenue FY2025 6.47B JPY. Operating income FY2021 −9.97M JPY. Operating income FY2022 214.64M JPY. Operating income FY2023 −39M JPY. Operating income FY2024 −20.8M JPY. Operating income FY2025 −71.75M JPY. Net income FY2021 292.94M JPY. Net income FY2022 271.49M JPY. Net income FY2023 −194M JPY. Net income FY2024 −332.89M JPY. Net income FY2025 −251.68M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.47B JPY6.35B JPY5.6B JPY4.74B JPY3.64B JPY
Cost of goods sold3.41B JPY3.29B JPY2.97B JPY2.52B JPY2.05B JPY
Gross profit3.06B JPY3.06B JPY2.63B JPY2.21B JPY1.6B JPY
Selling, general, and administrative3.13B JPY3.08B JPY2.67B JPY2B JPY1.61B JPY
Operating expenses3.13B JPY3.08B JPY2.67B JPY2B JPY1.61B JPY
Interest income5.44M JPY412K JPY725K JPY365K JPY667K JPY
Interest expense6.51M JPY7.15M JPY6.79M JPY7.17M JPY8.35M JPY
Depreciation and amortization214.15M JPY273M JPY264M JPY192M JPY165M JPY
Operating income−71.75M JPY−20.8M JPY−39M JPY214.64M JPY−9.97M JPY
Net income−251.68M JPY−332.89M JPY−194M JPY271.49M JPY292.94M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-3

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-2.55-20.35-38.16-55.96Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -13.7, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -52.04, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -17.18, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -7.51, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -7.52, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -6.37, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -5.29, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual -3, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.72B1.65B1.58B1.51BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.6B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.63B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.63B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.62B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.59B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 1.65B JPY, estimate —, surprise —, Comparison unavailable.

3474.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,720

+0.90%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,511.5

+0.90%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,397

+1.74%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,687

-0.04%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,788

+0.45%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

Continue in GoAI

Research 3474.T

research.disclaimer