MIRAI Corporation logo

MIRAI Corporation

3476.T

JPXReal EstateREIT - Diversified

Latest quote

¥41,250

+¥500 · +1.23%

Aug 24, 3:30 PM JST

3476.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
REIT - Diversified
Sector
Real Estate
Headquarters
JP

Market position

Day range

Current ¥41,250

52-week range

Current ¥41,250

Open
¥40,900
Previous close
¥40,750
Volume
8.19K
Market cap
78.68B JPY
50-day average
¥41,704
-1.09% below average
200-day average
¥46,967
-12.17% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
179.17B JPY
P/E (TTM)
15.59×
P/B (TTM)
0.9×
P/S (TTM)
4.82×
EV / EBITDA
23.97×
Earnings yield
5.48%
Free cash flow yield
3.73%
Dividend yield
6.40%

Profitability & efficiency

Gross margin
30.22%
Operating margin
36.73%
Net margin
30.91%
Return on equity
5.77%
Return on assets
2.65%
Return on invested capital
3.10%

Financial health

Debt / equity
1.07×
Current ratio
1.32×
Altman Z-score
0.79
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends61%46%31%16%Gross margin, FY2021: 57.11%Gross margin, FY2022: 57.07%Gross margin, FY2023: 44.44%Gross margin, FY2024: 54.61%Gross margin, FY2025: 19.94%Operating margin, FY2021: 46.77%Operating margin, FY2022: 47.15%Operating margin, FY2023: 46.28%Operating margin, FY2024: 44.98%Operating margin, FY2025: 23.77%Net margin, FY2021: 41.79%Net margin, FY2022: 41.76%Net margin, FY2023: 40.27%Net margin, FY2024: 38.41%Net margin, FY2025: 20.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 57.11%. Gross margin FY2022 57.07%. Gross margin FY2023 44.44%. Gross margin FY2024 54.61%. Gross margin FY2025 19.94%. Operating margin FY2021 46.77%. Operating margin FY2022 47.15%. Operating margin FY2023 46.28%. Operating margin FY2024 44.98%. Operating margin FY2025 23.77%. Net margin FY2021 41.79%. Net margin FY2022 41.76%. Net margin FY2023 40.27%. Net margin FY2024 38.41%. Net margin FY2025 20.29%.

Income trends

Revenue

24.87B JPY+105.75%

Operating income

5.91B JPY+8.75%

Net income

5.05B JPY+8.70%
Income trends across reported periods26.94B JPY18.68B JPY10.41B JPY2.15B JPYRevenue, FY2021: 10.09B JPYRevenue, FY2022: 10.94B JPYRevenue, FY2023: 11.43B JPYRevenue, FY2024: 12.09B JPYRevenue, FY2025: 24.87B JPYOperating income, FY2021: 4.72B JPYOperating income, FY2022: 5.16B JPYOperating income, FY2023: 5.29B JPYOperating income, FY2024: 5.44B JPYOperating income, FY2025: 5.91B JPYNet income, FY2021: 4.22B JPYNet income, FY2022: 4.57B JPYNet income, FY2023: 4.6B JPYNet income, FY2024: 4.64B JPYNet income, FY2025: 5.05B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.09B JPY. Revenue FY2022 10.94B JPY. Revenue FY2023 11.43B JPY. Revenue FY2024 12.09B JPY. Revenue FY2025 24.87B JPY. Operating income FY2021 4.72B JPY. Operating income FY2022 5.16B JPY. Operating income FY2023 5.29B JPY. Operating income FY2024 5.44B JPY. Operating income FY2025 5.91B JPY. Net income FY2021 4.22B JPY. Net income FY2022 4.57B JPY. Net income FY2023 4.6B JPY. Net income FY2024 4.64B JPY. Net income FY2025 5.05B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue24.87B JPY12.09B JPY11.43B JPY10.94B JPY10.09B JPY
Cost of goods sold19.91B JPY5.49B JPY6.35B JPY4.7B JPY4.33B JPY
Gross profit4.96B JPY6.6B JPY5.08B JPY6.24B JPY5.76B JPY
Selling, general, and administrative1.09B JPY1.04B JPY49.68M JPY958.94M JPY919.42M JPY
Operating expenses−952.33M JPY1.16B JPY−210.37M JPY1.08B JPY1.04B JPY
Interest income9.29M JPY507K JPY50K JPY678K JPY47K JPY
Interest expense873.6M JPY608.53M JPY498.15M JPY461.48M JPY416.16M JPY
Depreciation and amortization1.56B JPY1.58B JPY1.39B JPY1.3B JPY1.21B JPY
Operating income5.91B JPY5.44B JPY5.29B JPY5.16B JPY4.72B JPY
Net income5.05B JPY4.64B JPY4.6B JPY4.57B JPY4.22B JPY

Company facts updated Aug 24, 2026.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥2,646

2025 complete year+103.9% since 2021

2026 partial: ¥1,349

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Oct 29, 2026

¥1,290

Semi-Annual

Record Oct 31, 2026 · Payment Oct 29, 2026

Dividend

Ex-dividend Apr 28, 2026

¥1,349

Semi-Annual

Record Apr 30, 2026 · Payment Jul 8, 2026

Dividend

Ex-dividend Oct 30, 2025

¥1,289

Semi-Annual

Record Oct 31, 2025 · Payment Jan 16, 2026

Dividend

Ex-dividend Apr 28, 2025

¥1,357

Semi-Annual

Record Apr 30, 2025 · Payment Jul 8, 2025

Dividend

Ex-dividend Oct 30, 2024

¥1,257

Semi-Annual

Record Oct 31, 2024 · Payment Jan 16, 2025

Dividend

Ex-dividend Apr 26, 2024

¥1,150

Semi-Annual

Record Apr 30, 2024 · Payment Jul 12, 2024

3476.T peers

ETFs holding 3476.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3476.T

research.disclaimer