GoAI
Get started
Loadstar Capital K.K. logo

Loadstar Capital K.K.

3482.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥2,630

−¥13.00 · -0.49%

Aug 24, 3:30 PM JST

3482.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Tokyo, Japan, Loadstar Capital K.K. is a company primarily engaged in real estate investment. Its operations encompass the acquisition, management, and divestment of diverse property types, including commercial offices, mixed-use developments, and residential complexes. The firm also offers real estate brokerage and expert consulting services. Additionally, Loadstar Capital operates OwnersBook, an innovative crowdfunding platform for real estate investments, and provides tailored asset management solutions. The company commenced its activities in 2012.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Tatsushi Iwano
Listed since
Sep 28, 2017
Employees
85

Market position

Day range

Current ¥2,630

52-week range

Current ¥2,630

Open
¥2,635
Previous close
¥2,643
Volume
61.3K
0.39× average
Average volume
158.4K
Average daily volume
Market cap
44.38B JPY
Beta
0.17
Market reference 1
50-day average
¥2,719.88
-3.30% below average
200-day average
¥2,962.77
-11.23% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
96.85B JPY
EV / EBITDA
6.71×
Earnings yield
19.09%
Free cash flow yield
-6.68%

Profitability & efficiency

Return on equity
24.23%
Return on assets
6.43%
Return on invested capital
7.39%

Financial health

Current ratio
2.15×
Altman Z-score
1.54
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends42%33%24%15%Gross margin, FY2021: 38.82%Gross margin, FY2022: 39.60%Gross margin, FY2023: 35.06%Gross margin, FY2024: 38.79%Gross margin, FY2025: 31.29%Operating margin, FY2021: 31.35%Operating margin, FY2022: 31.92%Operating margin, FY2023: 28.72%Operating margin, FY2024: 33.26%Operating margin, FY2025: 30.06%Net margin, FY2021: 19.34%Net margin, FY2022: 20.49%Net margin, FY2023: 17.00%Net margin, FY2024: 19.96%Net margin, FY2025: 17.87%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 38.82%. Gross margin FY2022 39.60%. Gross margin FY2023 35.06%. Gross margin FY2024 38.79%. Gross margin FY2025 31.29%. Operating margin FY2021 31.35%. Operating margin FY2022 31.92%. Operating margin FY2023 28.72%. Operating margin FY2024 33.26%. Operating margin FY2025 30.06%. Net margin FY2021 19.34%. Net margin FY2022 20.49%. Net margin FY2023 17.00%. Net margin FY2024 19.96%. Net margin FY2025 17.87%.

Income trends

Revenue

44.63B JPY+29.67%

Operating income

13.42B JPY+17.19%

Net income

7.98B JPY+16.10%
Income trends across reported periods48.75B JPY32.28B JPY15.82B JPY−651.8M JPYRevenue, FY2021: 17.92B JPYRevenue, FY2022: 23.64B JPYRevenue, FY2023: 28.73B JPYRevenue, FY2024: 34.42B JPYRevenue, FY2025: 44.63B JPYOperating income, FY2021: 5.62B JPYOperating income, FY2022: 7.55B JPYOperating income, FY2023: 8.25B JPYOperating income, FY2024: 11.45B JPYOperating income, FY2025: 13.42B JPYNet income, FY2021: 3.47B JPYNet income, FY2022: 4.84B JPYNet income, FY2023: 4.88B JPYNet income, FY2024: 6.87B JPYNet income, FY2025: 7.98B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 17.92B JPY. Revenue FY2022 23.64B JPY. Revenue FY2023 28.73B JPY. Revenue FY2024 34.42B JPY. Revenue FY2025 44.63B JPY. Operating income FY2021 5.62B JPY. Operating income FY2022 7.55B JPY. Operating income FY2023 8.25B JPY. Operating income FY2024 11.45B JPY. Operating income FY2025 13.42B JPY. Net income FY2021 3.47B JPY. Net income FY2022 4.84B JPY. Net income FY2023 4.88B JPY. Net income FY2024 6.87B JPY. Net income FY2025 7.98B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue44.63B JPY34.42B JPY28.73B JPY23.64B JPY17.92B JPY
Cost of goods sold30.67B JPY21.07B JPY18.66B JPY14.28B JPY10.96B JPY
Gross profit13.97B JPY13.35B JPY10.07B JPY9.36B JPY6.96B JPY
Selling, general, and administrative—1.9B JPY1.62B JPY1.82B JPY1.34B JPY
Operating expenses550M JPY1.9B JPY1.82B JPY1.82B JPY1.34B JPY
Interest expense1.29B JPY716M JPY504M JPY351M JPY316M JPY
Depreciation and amortization1.48B JPY970M JPY689M JPY585M JPY470M JPY
Operating income13.42B JPY11.45B JPY8.25B JPY7.55B JPY5.62B JPY
Net income7.98B JPY6.87B JPY4.88B JPY4.84B JPY3.47B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
37.21

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates243.03172.56102.0931.63Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 169.97, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 56.01, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 180.4, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 227.78, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 44.73, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 134.61, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 189.37, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 37.21, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates21.9B16.59B11.29B5.99BQ4 '24BeatQ1 '25BeatQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Nov 8, 2024: actual 9.09B JPY, estimate 7.04B JPY, surprise +29.00%, Beat. Q1 2025, reported Feb 14, 2025: actual 10.12B JPY, estimate 7.04B JPY, surprise +43.70%, Beat. Q2 2025, reported Apr 30, 2025: actual 11.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 20.8B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 8.08B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 15.75B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 18.26B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 10.03B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥86.00

2025 complete year+168.8% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥98.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥103.2

Annual

Record Dec 31, 2025 · Payment Mar 30, 2026

Dividend

Ex-dividend Dec 27, 2024

¥84.00

Annual

Record Dec 31, 2024 · Payment Mar 28, 2025

Dividend

Ex-dividend Dec 28, 2023

¥63.00

Annual

Record Dec 31, 2023 · Payment Mar 25, 2024

Dividend

Ex-dividend Dec 29, 2022

¥60.00

Annual

Record Dec 31, 2022 · Payment Mar 24, 2023

Dividend

Ex-dividend Dec 29, 2021

¥38.40

Annual

Record Dec 31, 2021 · Payment Mar 31, 2022

3482.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,716

+0.79%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513

+1.00%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,387

+1.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,700

+0.23%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,797.5

+0.98%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

ETFs holding 3482.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
104.66M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
420.65K
Weight
0.01%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.46-0.23%
Vanguard International Dividend Appreciation ETF logoVanguard International Dividend Appreciation ETFVIGI
Market value
371.54K
Weight
0.00%
AUM
9.4B USD
Expense ratio
0.07%
Price / 1D
$98.42-0.19%
Xtrackers International Real Estate ETF logoXtrackers International Real Estate ETFHAUZ
Market value
296.7K
Weight
0.03%
AUM
1.08B USD
Expense ratio
0.10%
Price / 1D
$22.98-0.09%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
278.97K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.325-0.22%
Dimensional - International Core Equity Market ETF logoDimensional - International Core Equity Market ETFDFAI
Market value
235.41K
Weight
0.00%
AUM
18.23B USD
Expense ratio
0.18%
Price / 1D
$43.265-0.20%
WisdomTree Japan SmallCap Dividend Fund logoWisdomTree Japan SmallCap Dividend FundDFJ
Market value
176.59K
Weight
0.04%
AUM
388.69M USD
Expense ratio
0.58%
Price / 1D
$112.7-0.32%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
133.33K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$37.965-0.51%

Continue in GoAI

Research 3482.T

research.disclaimer