GoAI
Get started
Tenpo Innovation CO.,LTD. logo

Tenpo Innovation CO.,LTD.

3484.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥1,080

+¥7.00 · +0.65%

Aug 24, 3:30 PM JST

3484.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, Tenpo Innovation Co., Ltd., established in 2005, primarily focuses on the leasing of commercial properties for restaurants, predominantly within the Tokyo area. The company's operational model involves acquiring leasehold interests from real estate owners and subsequently subletting these spaces to new business entrants. In addition to its core leasing services, the firm also engages in real estate sales. It operated under the name Tenpo Renovation Co., Ltd. until May 2013, when it officially adopted its current designation, Tenpo Innovation Co., Ltd. The company functions as a subsidiary of Crops Corporation.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Yasuo Hara
Listed since
Oct 25, 2017
Employees
196

Market position

Day range

Current ¥1,080

52-week range

Current ¥1,080

Open
¥1,074
Previous close
¥1,073
Volume
6.1K
0.99× average
Average volume
6.18K
Average daily volume
Market cap
18.16B JPY
Beta
0.53
Market reference 1
50-day average
¥1,093.56
-1.24% below average
200-day average
¥1,157.97
-6.73% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
13.41B JPY
P/E (TTM)
14.65×
P/B (TTM)
3.92×
P/S (TTM)
0.89×
EV / EBITDA
5.82×
Earnings yield
7.27%
Free cash flow yield
7.37%
Dividend yield
3.15%

Profitability & efficiency

Gross margin
22.74%
Operating margin
9.35%
Net margin
6.06%
Return on equity
27.42%
Return on assets
7.26%
Return on invested capital
6.63%

Financial health

Debt / equity
0.3×
Current ratio
312.59×
Altman Z-score
2.91
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends25%18%10%3%Gross margin, FY2021: 18.34%Gross margin, FY2022: 19.27%Gross margin, FY2023: 18.05%Gross margin, FY2024: 19.44%Gross margin, FY2025: 23.07%Operating margin, FY2021: 7.97%Operating margin, FY2022: 9.27%Operating margin, FY2023: 6.83%Operating margin, FY2024: 8.29%Operating margin, FY2025: 10.20%Net margin, FY2021: 5.80%Net margin, FY2022: 6.77%Net margin, FY2023: 4.67%Net margin, FY2024: 6.18%Net margin, FY2025: 6.77%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.34%. Gross margin FY2022 19.27%. Gross margin FY2023 18.05%. Gross margin FY2024 19.44%. Gross margin FY2025 23.07%. Operating margin FY2021 7.97%. Operating margin FY2022 9.27%. Operating margin FY2023 6.83%. Operating margin FY2024 8.29%. Operating margin FY2025 10.20%. Net margin FY2021 5.80%. Net margin FY2022 6.77%. Net margin FY2023 4.67%. Net margin FY2024 6.18%. Net margin FY2025 6.77%.

Income trends

Revenue

20.01B JPY+20.13%

Operating income

2.04B JPY+47.75%

Net income

1.36B JPY+31.74%
Income trends across reported periods21.95B JPY14.21B JPY6.47B JPY−1.27B JPYRevenue, FY2021: 11.42B JPYRevenue, FY2022: 13.07B JPYRevenue, FY2023: 14.26B JPYRevenue, FY2024: 16.66B JPYRevenue, FY2025: 20.01B JPYOperating income, FY2021: 909.85M JPYOperating income, FY2022: 1.21B JPYOperating income, FY2023: 974.3M JPYOperating income, FY2024: 1.38B JPYOperating income, FY2025: 2.04B JPYNet income, FY2021: 662.39M JPYNet income, FY2022: 885.51M JPYNet income, FY2023: 666.08M JPYNet income, FY2024: 1.03B JPYNet income, FY2025: 1.36B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 11.42B JPY. Revenue FY2022 13.07B JPY. Revenue FY2023 14.26B JPY. Revenue FY2024 16.66B JPY. Revenue FY2025 20.01B JPY. Operating income FY2021 909.85M JPY. Operating income FY2022 1.21B JPY. Operating income FY2023 974.3M JPY. Operating income FY2024 1.38B JPY. Operating income FY2025 2.04B JPY. Net income FY2021 662.39M JPY. Net income FY2022 885.51M JPY. Net income FY2023 666.08M JPY. Net income FY2024 1.03B JPY. Net income FY2025 1.36B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue20.01B JPY16.66B JPY14.26B JPY13.07B JPY11.42B JPY
Cost of goods sold15.4B JPY13.42B JPY11.69B JPY10.55B JPY9.32B JPY
Gross profit4.62B JPY3.24B JPY2.57B JPY2.52B JPY2.09B JPY
Selling, general, and administrative—1.86B JPY1.6B JPY1.31B JPY—
Operating expenses2.58B JPY1.86B JPY1.6B JPY1.31B JPY1.18B JPY
Depreciation and amortization43.69M JPY54.87M JPY50.01M JPY36.68M JPY179.03M JPY
Operating income2.04B JPY1.38B JPY974.3M JPY1.21B JPY909.85M JPY
Net income1.36B JPY1.03B JPY666.08M JPY885.51M JPY662.39M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
15.96

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates23.9720.7317.514.26Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 17.04, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 15.18, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 18.17, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 23.05, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 19.35, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 21.62, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 16.79, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 15.96, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates5.62B5.07B4.51B3.96BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 4.5B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 4.17B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 4.2B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 4.82B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 4.59B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 5.2B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 5.4B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 5.23B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥28.00

2025 complete year+211.1% since 2021

2026 partial: ¥34.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥34.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥34.00

Annual

Record Mar 31, 2026 · Payment Jun 18, 2026

Dividend

Ex-dividend Mar 28, 2025

¥28.00

Annual

Record Mar 31, 2025 · Payment Jun 18, 2025

Dividend

Ex-dividend Mar 28, 2024

¥20.00

Annual

Record Mar 31, 2024 · Payment Jun 18, 2024

Dividend

Ex-dividend Mar 30, 2023

¥16.00

Annual

Record Mar 31, 2023 · Payment Jun 14, 2023

Dividend

Ex-dividend Mar 30, 2022

¥12.00

Annual

Record Mar 31, 2022 · Payment Jun 15, 2022

3484.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,716

+0.79%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513

+1.00%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,387

+1.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,700

+0.23%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,797.5

+0.98%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

Continue in GoAI

Research 3484.T

research.disclaimer