GoAI
Get started
Koryojyuhan Co., Ltd. logo

Koryojyuhan Co., Ltd.

3495.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥2,315

−¥51.00 · -2.16%

Aug 24, 3:30 PM JST

3495.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Koryojyuhan Co., Ltd. operates as a prominent real estate firm within Japan, offering a comprehensive suite of services. These include facilitating rental agreements, providing short-term monthly accommodations, secure storage units (trunk rooms), and specialized housing for senior citizens. The company is also actively involved in brokering property transactions, direct buying and selling of real estate, marketing residential land, and the development and subsequent sale of various property types. Furthermore, Koryojyuhan delivers rental property management, renovation advisory services, oversight of vacant properties, and sub-lease facilitation. Its diverse portfolio extends to offering profitable real estate consultation, managing coin-operated parking facilities, running real estate investment funds, and operating solar power generation installations. Founded in 1981, the company maintains its headquarters in Mito, Japan.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Tetsuhiro Kaneko
Listed since
Sep 13, 2018
Employees
240

Market position

Day range

Current ¥2,315

52-week range

Current ¥2,315

Open
¥2,342
Previous close
¥2,366
Volume
2.3K
2.77× average
Average volume
831
Average daily volume
Market cap
6.44B JPY
Beta
0.29
Market reference 1
50-day average
¥2,364.8
-2.11% below average
200-day average
¥2,417.73
-4.25% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.93B JPY
P/E (TTM)
6.76×
P/B (TTM)
0.93×
P/S (TTM)
0.52×
EV / EBITDA
6.64×
Earnings yield
15.25%
Free cash flow yield
-10.69%
Dividend yield
2.55%

Profitability & efficiency

Gross margin
33.22%
Operating margin
8.61%
Net margin
7.66%
Return on equity
16.38%
Return on assets
5.69%
Return on invested capital
4.26%

Financial health

Debt / equity
0.76×
Current ratio
6.33×
Altman Z-score
2.07
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%30%16%1%Gross margin, FY2021: 41.12%Gross margin, FY2022: 39.59%Gross margin, FY2023: 38.65%Gross margin, FY2024: 38.86%Gross margin, FY2025: 32.60%Operating margin, FY2021: 7.70%Operating margin, FY2022: 9.12%Operating margin, FY2023: 9.19%Operating margin, FY2024: 9.97%Operating margin, FY2025: 9.29%Net margin, FY2021: 5.02%Net margin, FY2022: 5.66%Net margin, FY2023: 7.00%Net margin, FY2024: 7.20%Net margin, FY2025: 8.81%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 41.12%. Gross margin FY2022 39.59%. Gross margin FY2023 38.65%. Gross margin FY2024 38.86%. Gross margin FY2025 32.60%. Operating margin FY2021 7.70%. Operating margin FY2022 9.12%. Operating margin FY2023 9.19%. Operating margin FY2024 9.97%. Operating margin FY2025 9.29%. Net margin FY2021 5.02%. Net margin FY2022 5.66%. Net margin FY2023 7.00%. Net margin FY2024 7.20%. Net margin FY2025 8.81%.

Income trends

Revenue

11.53B JPY+14.92%

Operating income

1.07B JPY+7.02%

Net income

1.02B JPY+40.64%
Income trends across reported periods12.65B JPY8.19B JPY3.73B JPY−722.91M JPYRevenue, FY2021: 7.8B JPYRevenue, FY2022: 8.71B JPYRevenue, FY2023: 9.32B JPYRevenue, FY2024: 10.04B JPYRevenue, FY2025: 11.53B JPYOperating income, FY2021: 600.19M JPYOperating income, FY2022: 794.25M JPYOperating income, FY2023: 856.99M JPYOperating income, FY2024: 1B JPYOperating income, FY2025: 1.07B JPYNet income, FY2021: 391.25M JPYNet income, FY2022: 493.05M JPYNet income, FY2023: 653.18M JPYNet income, FY2024: 722.1M JPYNet income, FY2025: 1.02B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.8B JPY. Revenue FY2022 8.71B JPY. Revenue FY2023 9.32B JPY. Revenue FY2024 10.04B JPY. Revenue FY2025 11.53B JPY. Operating income FY2021 600.19M JPY. Operating income FY2022 794.25M JPY. Operating income FY2023 856.99M JPY. Operating income FY2024 1B JPY. Operating income FY2025 1.07B JPY. Net income FY2021 391.25M JPY. Net income FY2022 493.05M JPY. Net income FY2023 653.18M JPY. Net income FY2024 722.1M JPY. Net income FY2025 1.02B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue11.53B JPY10.04B JPY9.32B JPY8.71B JPY7.8B JPY
Cost of goods sold7.77B JPY6.14B JPY5.72B JPY5.26B JPY4.59B JPY
Gross profit3.76B JPY3.9B JPY3.6B JPY3.45B JPY3.21B JPY
Selling, general, and administrative——−1K JPY2.61B JPY2.58B JPY
Operating expenses2.69B JPY2.9B JPY2.75B JPY2.65B JPY2.61B JPY
Interest income1.16M JPY70K JPY89K JPY104K JPY170K JPY
Interest expense51.34M JPY38.35M JPY29.57M JPY23.69M JPY19.39M JPY
Depreciation and amortization313.5M JPY324.88M JPY355.31M JPY283.35M JPY256.75M JPY
Operating income1.07B JPY1B JPY856.99M JPY794.25M JPY600.19M JPY
Net income1.02B JPY722.1M JPY653.18M JPY493.05M JPY391.25M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
68.35

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates237.86165.4593.0520.64Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 31.78, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 187.12, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 102.01, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 50.38, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 27.39, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 24.28, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 222.04, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 68.35, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates5.16B4.01B2.85B1.7BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.99B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 3.32B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 3.67B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 1.94B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.85B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 4.92B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 2.69B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥55.00

2025 complete year+71.9% since 2021

2026 partial: ¥31.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥33.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Mar 30, 2026

¥31.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 12, 2026

Dividend

Ex-dividend Sep 29, 2025

¥28.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 26, 2025

Dividend

Ex-dividend Mar 28, 2025

¥27.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 13, 2025

Dividend

Ex-dividend Sep 27, 2024

¥25.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 25, 2024

Dividend

Ex-dividend Mar 28, 2024

¥23.00

Semi-Annual

Record Mar 31, 2024 · Payment Jun 12, 2024

3495.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,716

+0.79%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,513

+1.00%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,387

+1.44%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,700

+0.23%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,797.5

+0.98%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,200

+1.40%

Continue in GoAI

Research 3495.T

research.disclaimer