GoAI
Get started
WILLPLUS Holdings Corporation logo

WILLPLUS Holdings Corporation

3538.T

JPXConsumer CyclicalAuto - Dealerships

Open in GoAI

Latest quote

¥1,035

+¥9.00 · +0.88%

Aug 24, 3:30 PM JST

3538.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

WILLPLUS Holdings Corporation, based in Tokyo, Japan, is a company primarily involved in the import and sale of both new and pre-owned automobiles within the Japanese market. The firm additionally provides a suite of complementary services, including vehicle auction operations, comprehensive maintenance and repair, and various automobile insurance products. It was established in 2007.

Industry
Auto - Dealerships
Sector
Consumer Cyclical
Headquarters
JP
CEO
Takaaki Naruse
Listed since
Mar 24, 2016
Employees
759

Market position

Volume
7.7K
0.34× average
Average volume
22.82K
Average daily volume
Market cap
9.41B JPY
Beta
0.29
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.17B JPY
EV / EBITDA
5.22×
Earnings yield
13.70%
Free cash flow yield
-11.06%

Profitability & efficiency

Return on equity
9.45%
Return on assets
2.52%
Return on invested capital
2.88%

Financial health

Current ratio
1.29×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends23%15%7%-1%Gross margin, FY2021: 21.27%Gross margin, FY2022: 19.54%Gross margin, FY2023: 19.61%Gross margin, FY2024: 14.03%Gross margin, FY2025: 13.56%Operating margin, FY2021: 5.96%Operating margin, FY2022: 4.23%Operating margin, FY2023: 3.13%Operating margin, FY2024: 2.09%Operating margin, FY2025: 1.47%Net margin, FY2021: 3.91%Net margin, FY2022: 2.95%Net margin, FY2023: 2.36%Net margin, FY2024: 1.63%Net margin, FY2025: 1.14%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.27%. Gross margin FY2022 19.54%. Gross margin FY2023 19.61%. Gross margin FY2024 14.03%. Gross margin FY2025 13.56%. Operating margin FY2021 5.96%. Operating margin FY2022 4.23%. Operating margin FY2023 3.13%. Operating margin FY2024 2.09%. Operating margin FY2025 1.47%. Net margin FY2021 3.91%. Net margin FY2022 2.95%. Net margin FY2023 2.36%. Net margin FY2024 1.63%. Net margin FY2025 1.14%.

Income trends

Revenue

96.84B JPY+9.28%

Operating income

1.43B JPY-22.86%

Net income

1.11B JPY-23.21%
Income trends across reported periods106.41B JPY68.12B JPY29.83B JPY−8.46B JPYRevenue, FY2021: 39.7B JPYRevenue, FY2022: 44.12B JPYRevenue, FY2023: 47.75B JPYRevenue, FY2024: 88.61B JPYRevenue, FY2025: 96.84B JPYOperating income, FY2021: 2.37B JPYOperating income, FY2022: 1.87B JPYOperating income, FY2023: 1.49B JPYOperating income, FY2024: 1.85B JPYOperating income, FY2025: 1.43B JPYNet income, FY2021: 1.55B JPYNet income, FY2022: 1.3B JPYNet income, FY2023: 1.12B JPYNet income, FY2024: 1.44B JPYNet income, FY2025: 1.11B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 39.7B JPY. Revenue FY2022 44.12B JPY. Revenue FY2023 47.75B JPY. Revenue FY2024 88.61B JPY. Revenue FY2025 96.84B JPY. Operating income FY2021 2.37B JPY. Operating income FY2022 1.87B JPY. Operating income FY2023 1.49B JPY. Operating income FY2024 1.85B JPY. Operating income FY2025 1.43B JPY. Net income FY2021 1.55B JPY. Net income FY2022 1.3B JPY. Net income FY2023 1.12B JPY. Net income FY2024 1.44B JPY. Net income FY2025 1.11B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue96.84B JPY88.61B JPY47.75B JPY44.12B JPY39.7B JPY
Cost of goods sold83.7B JPY76.18B JPY38.38B JPY35.49B JPY31.25B JPY
Gross profit13.14B JPY12.43B JPY9.36B JPY8.62B JPY8.44B JPY
Selling, general, and administrative11.71B JPY10.58B JPY6.35B JPY5.55B JPY4.99B JPY
Operating expenses11.71B JPY10.58B JPY7.87B JPY6.75B JPY6.08B JPY
Interest income17.36M JPY4.7M JPY1.15M JPY934K JPY1.03M JPY
Interest expense173.21M JPY111.66M JPY20.66M JPY12.16M JPY11.02M JPY
Depreciation and amortization2.24B JPY1.99B JPY1.63B JPY1.33B JPY1.19B JPY
Operating income1.43B JPY1.85B JPY1.49B JPY1.87B JPY2.37B JPY
Net income1.11B JPY1.44B JPY1.12B JPY1.3B JPY1.55B JPY

Company facts updated Aug 24, 2026.

3538.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

Continue in GoAI

Research 3538.T

research.disclaimer