GoAI
Get started
KOMEDA Holdings Co., Ltd. logo

KOMEDA Holdings Co., Ltd.

3543.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥2,990

+¥28.00 · +0.95%

Aug 24, 3:30 PM JST

3543.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

KOMEDA Holdings Co., Ltd. operates a coffee shop franchise business under the Komeda Coffee and Okagean brand names in Japan. It also involved in the real estate rental activities. KOMEDA Holdings Co., Ltd. was founded in 1968 and is headquartered in Nagoya, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yuichi Amari
Listed since
Jun 29, 2016
Employees
828

Market position

Day range

Current ¥2,990

52-week range

Current ¥2,990

Open
¥2,982
Previous close
¥2,962
Volume
495.1K
2.1× average
Average volume
235.62K
Average daily volume
Market cap
136.08B JPY
Beta
-0.16
Market reference 1
50-day average
¥2,826.44
+5.79% above average
200-day average
¥2,925.04
+2.22% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
167.16B JPY
P/E (TTM)
20.35×
P/B (TTM)
2.7×
P/S (TTM)
2.31×
EV / EBITDA
14.38×
Earnings yield
4.84%
Free cash flow yield
8.21%
Dividend yield
2.01%

Profitability & efficiency

Gross margin
29.56%
Operating margin
16.32%
Net margin
11.34%
Return on equity
12.96%
Return on assets
5.85%
Return on invested capital
6.35%

Financial health

Debt / equity
0.83×
Current ratio
1.32×
Altman Z-score
2.71
Piotroski F-score
8 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends38%28%19%9%Gross margin, FY2021: 35.69%Gross margin, FY2022: 33.90%Gross margin, FY2023: 33.43%Gross margin, FY2024: 32.99%Gross margin, FY2025: 29.45%Operating margin, FY2021: 21.41%Operating margin, FY2022: 20.25%Operating margin, FY2023: 19.87%Operating margin, FY2024: 18.41%Operating margin, FY2025: 16.12%Net margin, FY2021: 14.81%Net margin, FY2022: 14.34%Net margin, FY2023: 13.81%Net margin, FY2024: 12.36%Net margin, FY2025: 11.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 35.69%. Gross margin FY2022 33.90%. Gross margin FY2023 33.43%. Gross margin FY2024 32.99%. Gross margin FY2025 29.45%. Operating margin FY2021 21.41%. Operating margin FY2022 20.25%. Operating margin FY2023 19.87%. Operating margin FY2024 18.41%. Operating margin FY2025 16.12%. Net margin FY2021 14.81%. Net margin FY2022 14.34%. Net margin FY2023 13.81%. Net margin FY2024 12.36%. Net margin FY2025 11.29%.

Income trends

Revenue

57.23B JPY+21.61%

Operating income

9.23B JPY+6.48%

Net income

6.46B JPY+11.13%
Income trends across reported periods62.45B JPY41.54B JPY20.62B JPY−295.1M JPYRevenue, FY2021: 33.32B JPYRevenue, FY2022: 37.84B JPYRevenue, FY2023: 43.24B JPYRevenue, FY2024: 47.06B JPYRevenue, FY2025: 57.23B JPYOperating income, FY2021: 7.13B JPYOperating income, FY2022: 7.66B JPYOperating income, FY2023: 8.59B JPYOperating income, FY2024: 8.66B JPYOperating income, FY2025: 9.23B JPYNet income, FY2021: 4.93B JPYNet income, FY2022: 5.42B JPYNet income, FY2023: 5.97B JPYNet income, FY2024: 5.81B JPYNet income, FY2025: 6.46B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 33.32B JPY. Revenue FY2022 37.84B JPY. Revenue FY2023 43.24B JPY. Revenue FY2024 47.06B JPY. Revenue FY2025 57.23B JPY. Operating income FY2021 7.13B JPY. Operating income FY2022 7.66B JPY. Operating income FY2023 8.59B JPY. Operating income FY2024 8.66B JPY. Operating income FY2025 9.23B JPY. Net income FY2021 4.93B JPY. Net income FY2022 5.42B JPY. Net income FY2023 5.97B JPY. Net income FY2024 5.81B JPY. Net income FY2025 6.46B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue57.23B JPY47.06B JPY43.24B JPY37.84B JPY33.32B JPY
Cost of goods sold40.38B JPY31.52B JPY28.78B JPY25.01B JPY21.43B JPY
Gross profit16.85B JPY15.52B JPY14.46B JPY12.83B JPY11.89B JPY
Selling, general, and administrative7.63B JPY7.02B JPY5.86B JPY5.17B JPY4.76B JPY
Operating expenses7.63B JPY6.86B JPY5.86B JPY5.17B JPY4.76B JPY
Interest income74M JPY18M JPY17M JPY14M JPY17M JPY
Interest expense166M JPY66M JPY80M JPY75M JPY105M JPY
Depreciation and amortization2.4B JPY1.57B JPY1.58B JPY1.61B JPY1.62B JPY
Operating income9.23B JPY8.66B JPY8.59B JPY7.66B JPY7.13B JPY
Net income6.46B JPY5.81B JPY5.97B JPY5.42B JPY4.93B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
38.69

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates40.2436.4732.6928.92Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 9, 2024: actual 34.19, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 31.57, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 8, 2025: actual 30.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 33.74, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 7, 2025: actual 37.21, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 33.79, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 8, 2026: actual 38.45, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 38.69, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates16.33B14.55B12.76B10.98BQ1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 10, 2025: actual 11.61B JPY, estimate 11.67B JPY, surprise -0.58%, Miss. Q2 2025, reported Apr 8, 2025: actual 12.39B JPY, estimate 12B JPY, surprise +3.27%, Beat. Q3 2025, reported Jul 11, 2025: actual 13.68B JPY, estimate 13.31B JPY, surprise +2.77%, Beat. Q4 2025, reported Oct 7, 2025: actual 14.85B JPY, estimate 14.81B JPY, surprise +0.30%, Beat. Q1 2026, reported Jan 14, 2026: actual 13.87B JPY, estimate 13.87B JPY, surprise +0.01%, Beat. Q2 2026, reported Apr 8, 2026: actual 14.82B JPY, estimate 14.17B JPY, surprise +4.61%, Beat. Q3 2026, reported Jul 15, 2026: actual 15.41B JPY, estimate 14.98B JPY, surprise +2.86%, Beat. Q4 2026, reported Oct 14, 2026: actual —, estimate 15.7B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥57.00

2025 complete year+23.9% since 2021

2026 partial: ¥30.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥31.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

DividendUpcoming

Ex-dividend Feb 25, 2027

¥31.00

Semi-Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥30.00

Semi-Annual

Record Feb 28, 2026 · Payment May 14, 2026

Dividend

Ex-dividend Aug 28, 2025

¥30.00

Semi-Annual

Record Aug 31, 2025 · Payment Nov 25, 2025

Dividend

Ex-dividend Feb 27, 2025

¥27.00

Semi-Annual

Record Feb 28, 2025 · Payment May 15, 2025

Dividend

Ex-dividend Aug 29, 2024

¥27.00

Semi-Annual

Record Aug 31, 2024 · Payment Nov 26, 2024

3543.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 3543.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
402.54M
Weight
0.01%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
11.59M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
8.33M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
6.86M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
3.1M
Weight
0.02%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
3.06M
Weight
0.02%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
iShares Core MSCI Total International Stock ETF logoiShares Core MSCI Total International Stock ETFIXUS
Market value
2.56M
Weight
0.00%
AUM
60.91B USD
Expense ratio
0.07%
Price / 1D
$97.945+0.76%
iShares Core MSCI International Developed Markets ETF logoiShares Core MSCI International Developed Markets ETFIDEV
Market value
1.83M
Weight
0.01%
AUM
32.6B USD
Expense ratio
0.04%
Price / 1D
$93.31+0.82%

Continue in GoAI

Research 3543.T

research.disclaimer