GoAI
Get started
United & Collective Co., Ltd. logo

United & Collective Co., Ltd.

3557.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥562

−¥5.00 · -0.88%

Aug 24, 2:34 PM JSTData delayed

3557.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

United & Collective Co., Ltd. manages restaurants in Japan. It also engages in franchise related activities. United & Collective Co., Ltd. was incorporated in 2000 and is headquartered in Tokyo, Japan.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Hideya Sakai
Listed since
Feb 24, 2017
Employees
198

Market position

Volume
15.5K
1.42× average
Average volume
10.95K
Average daily volume
Market cap
2.78B JPY
Beta
-0.1
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.57B JPY
EV / EBITDA
58.15×
Earnings yield
-5.05%
Free cash flow yield
-3.94%

Profitability & efficiency

Return on equity
-43.17%
Return on assets
-5.85%
Return on invested capital
-0.49%

Financial health

Current ratio
1.8×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends88%31%-25%-82%Gross margin, FY2021: 63.12%Gross margin, FY2022: 68.85%Gross margin, FY2023: 72.39%Gross margin, FY2024: 71.87%Gross margin, FY2025: 74.15%Operating margin, FY2021: -68.07%Operating margin, FY2022: -20.42%Operating margin, FY2023: 0.86%Operating margin, FY2024: 1.78%Operating margin, FY2025: -0.25%Net margin, FY2021: -16.76%Net margin, FY2022: -24.07%Net margin, FY2023: -1.48%Net margin, FY2024: 0.92%Net margin, FY2025: -3.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 63.12%. Gross margin FY2022 68.85%. Gross margin FY2023 72.39%. Gross margin FY2024 71.87%. Gross margin FY2025 74.15%. Operating margin FY2021 -68.07%. Operating margin FY2022 -20.42%. Operating margin FY2023 0.86%. Operating margin FY2024 1.78%. Operating margin FY2025 -0.25%. Net margin FY2021 -16.76%. Net margin FY2022 -24.07%. Net margin FY2023 -1.48%. Net margin FY2024 0.92%. Net margin FY2025 -3.52%.

Income trends

Revenue

6.46B JPY-0.48%

Operating income

−15.85M JPY−131.45M JPY

Net income

−227.52M JPY−287.27M JPY
Income trends across reported periods7.33B JPY3.99B JPY649.74M JPY−2.69B JPYRevenue, FY2021: 2.72B JPYRevenue, FY2022: 5.35B JPYRevenue, FY2023: 6.17B JPYRevenue, FY2024: 6.49B JPYRevenue, FY2025: 6.46B JPYOperating income, FY2021: −1.85B JPYOperating income, FY2022: −1.09B JPYOperating income, FY2023: 52.92M JPYOperating income, FY2024: 115.6M JPYOperating income, FY2025: −15.85M JPYNet income, FY2021: −456.46M JPYNet income, FY2022: −1.29B JPYNet income, FY2023: −91.06M JPYNet income, FY2024: 59.75M JPYNet income, FY2025: −227.52M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.72B JPY. Revenue FY2022 5.35B JPY. Revenue FY2023 6.17B JPY. Revenue FY2024 6.49B JPY. Revenue FY2025 6.46B JPY. Operating income FY2021 −1.85B JPY. Operating income FY2022 −1.09B JPY. Operating income FY2023 52.92M JPY. Operating income FY2024 115.6M JPY. Operating income FY2025 −15.85M JPY. Net income FY2021 −456.46M JPY. Net income FY2022 −1.29B JPY. Net income FY2023 −91.06M JPY. Net income FY2024 59.75M JPY. Net income FY2025 −227.52M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.46B JPY6.49B JPY6.17B JPY5.35B JPY2.72B JPY
Cost of goods sold1.67B JPY1.83B JPY1.7B JPY1.67B JPY1B JPY
Gross profit4.79B JPY4.67B JPY4.47B JPY3.68B JPY1.72B JPY
Selling, general, and administrative4.81B JPY4.51B JPY4.38B JPY4.78B JPY3.57B JPY
Operating expenses4.81B JPY4.55B JPY4.41B JPY4.78B JPY3.57B JPY
Interest income3.21M JPY821K JPY14K JPY19K JPY25K JPY
Interest expense29.15M JPY26.3M JPY22.86M JPY33.03M JPY34.57M JPY
Depreciation and amortization235.6M JPY210.67M JPY223.31M JPY289.55M JPY355.27M JPY
Operating income−15.85M JPY115.6M JPY52.92M JPY−1.09B JPY−1.85B JPY
Net income−227.52M JPY59.75M JPY−91.06M JPY−1.29B JPY−456.46M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-2.32

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.990.6-14.78-30.17Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual -10.42, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual -3.71, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 11.32, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 12.81, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual -11.7, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual -26.99, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual -24.65, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual -2.32, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.81B1.7B1.59B1.48BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 1.55B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 1.57B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 1.68B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 31, 2025: actual 1.74B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.55B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 1.74B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Feb 26, 2018

2:1

3557.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,136

+0.13%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,090

-0.57%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747.5

-0.31%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,156.5

-1.01%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,149

+0.78%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,990.5

-0.55%

Continue in GoAI

Research 3557.T

research.disclaimer