GoAI
Get started
Food & Life Companies Ltd. logo

Food & Life Companies Ltd.

3563.T

JPXConsumer CyclicalRestaurants

Open in GoAI

Latest quote

¥5,562

+¥13.00 · +0.23%

Aug 24, 1:20 PM JST

3563.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Food & Life Companies Ltd. is a major operator of sushi restaurant chains. By September 30, 2021, its expansive portfolio encompassed 610 domestic Sushiro locations, 39 Sugidama restaurants, 154 Kyotaru eateries, 106 Kaisen-Misakiko outlets, and 59 international Sushiro branches, alongside 31 other establishments. Founded in 1975 and based in Suita, Japan, the company was formerly known as Sushiro Global Holdings Ltd. before rebranding to Food & Life Companies Ltd. in April 2021.

Industry
Restaurants
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masahiro Yamamoto
Listed since
Mar 31, 2017
Employees
11,720

Market position

Day range

Current ¥5,562

52-week range

Current ¥5,562

Open
¥5,549
Previous close
¥5,549
Volume
702K
0.31× average
Average volume
2.29M
Average daily volume
Market cap
1.26T JPY
Beta
0.55
Market reference 1
50-day average
¥5,260.29
+5.74% above average
200-day average
¥4,674.69
+18.98% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.04T JPY
P/E (TTM)
40.14×
P/B (TTM)
10.15×
P/S (TTM)
2.49×
EV / EBITDA
14.33×
Earnings yield
2.62%
Free cash flow yield
4.48%
Dividend yield
0.31%

Profitability & efficiency

Gross margin
48.64%
Operating margin
9.56%
Net margin
6.20%
Return on equity
23.44%
Return on assets
5.75%
Return on invested capital
7.80%

Financial health

Debt / equity
1.83×
Current ratio
1.04×
Altman Z-score
4.27
Piotroski F-score
8 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends53%34%16%-3%Gross margin, FY2021: 46.39%Gross margin, FY2022: 45.57%Gross margin, FY2023: 46.72%Gross margin, FY2024: 48.35%Gross margin, FY2025: 48.72%Operating margin, FY2021: 6.14%Operating margin, FY2022: 4.61%Operating margin, FY2023: 4.99%Operating margin, FY2024: 7.05%Operating margin, FY2025: 8.46%Net margin, FY2021: 5.48%Net margin, FY2022: 1.28%Net margin, FY2023: 2.67%Net margin, FY2024: 4.05%Net margin, FY2025: 5.34%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 46.39%. Gross margin FY2022 45.57%. Gross margin FY2023 46.72%. Gross margin FY2024 48.35%. Gross margin FY2025 48.72%. Operating margin FY2021 6.14%. Operating margin FY2022 4.61%. Operating margin FY2023 4.99%. Operating margin FY2024 7.05%. Operating margin FY2025 8.46%. Net margin FY2021 5.48%. Net margin FY2022 1.28%. Net margin FY2023 2.67%. Net margin FY2024 4.05%. Net margin FY2025 5.34%.

Income trends

Revenue

429.57B JPY+18.95%

Operating income

36.33B JPY+42.76%

Net income

22.94B JPY+56.74%
Income trends across reported periods472.17B JPY301.78B JPY131.4B JPY−38.99B JPYRevenue, FY2021: 240.8B JPYRevenue, FY2022: 281.3B JPYRevenue, FY2023: 301.75B JPYRevenue, FY2024: 361.13B JPYRevenue, FY2025: 429.57B JPYOperating income, FY2021: 14.78B JPYOperating income, FY2022: 12.97B JPYOperating income, FY2023: 15.05B JPYOperating income, FY2024: 25.45B JPYOperating income, FY2025: 36.33B JPYNet income, FY2021: 13.19B JPYNet income, FY2022: 3.61B JPYNet income, FY2023: 8.04B JPYNet income, FY2024: 14.63B JPYNet income, FY2025: 22.94B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 240.8B JPY. Revenue FY2022 281.3B JPY. Revenue FY2023 301.75B JPY. Revenue FY2024 361.13B JPY. Revenue FY2025 429.57B JPY. Operating income FY2021 14.78B JPY. Operating income FY2022 12.97B JPY. Operating income FY2023 15.05B JPY. Operating income FY2024 25.45B JPY. Operating income FY2025 36.33B JPY. Net income FY2021 13.19B JPY. Net income FY2022 3.61B JPY. Net income FY2023 8.04B JPY. Net income FY2024 14.63B JPY. Net income FY2025 22.94B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue429.57B JPY361.13B JPY301.75B JPY281.3B JPY240.8B JPY
Cost of goods sold220.3B JPY186.52B JPY160.78B JPY153.11B JPY129.1B JPY
Gross profit209.27B JPY174.61B JPY140.97B JPY128.19B JPY111.7B JPY
Selling, general, and administrative172.94B JPY149.16B JPY125.91B JPY115.22B JPY96.93B JPY
Operating expenses172.94B JPY149.16B JPY125.91B JPY115.22B JPY96.93B JPY
Interest income247M JPY159M JPY119M JPY47M JPY47M JPY
Interest expense2.67B JPY2.15B JPY1.48B JPY978M JPY814M JPY
Depreciation and amortization35.82B JPY30.79B JPY26.61B JPY22.93B JPY18.58B JPY
Operating income36.33B JPY25.45B JPY15.05B JPY12.97B JPY14.78B JPY
Net income22.94B JPY14.63B JPY8.04B JPY3.61B JPY13.19B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
64%
7 beats, 4 misses, 0 met estimates
Average EPS surprise
+7.88%
11 comparable reports
Latest EPS result
38.69
Estimate 33.28 · Beat by 16.26%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates41.9133.9926.0718.15Q1 '25BeatQ2 '25BeatQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 26.97, estimate 19.79, surprise +36.28%, Beat. Q2 2025, reported May 9, 2025: actual 25.37, estimate 24.97, surprise +1.60%, Beat. Q3 2025, reported Aug 6, 2025: actual 27.42, estimate 28, surprise -2.07%, Miss. Q4 2025, reported Nov 7, 2025: actual 21.49, estimate 21.56, surprise -0.32%, Miss. Q1 2026, reported Feb 6, 2026: actual 37.71, estimate 31.64, surprise +19.18%, Beat. Q2 2026, reported May 8, 2026: actual 40.27, estimate 35.09, surprise +14.76%, Beat. Q3 2026, reported Aug 7, 2026: actual 38.69, estimate 33.28, surprise +16.26%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 26.48, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates141.69B125.44B109.19B92.95BQ1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 98.72B JPY, estimate 98.4B JPY, surprise +0.33%, Beat. Q2 2025, reported May 9, 2025: actual 104.67B JPY, estimate 102.85B JPY, surprise +1.77%, Beat. Q3 2025, reported Aug 6, 2025: actual 109.34B JPY, estimate 104.2B JPY, surprise +4.93%, Beat. Q4 2025, reported Nov 7, 2025: actual 116.43B JPY, estimate 112.78B JPY, surprise +3.24%, Beat. Q1 2026, reported Feb 6, 2026: actual 122.66B JPY, estimate 115.15B JPY, surprise +6.52%, Beat. Q2 2026, reported May 8, 2026: actual 130.16B JPY, estimate 125.09B JPY, surprise +4.05%, Beat. Q3 2026, reported Aug 7, 2026: actual 136.24B JPY, estimate 132.3B JPY, surprise +2.98%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 135.43B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥17.50

2025 complete year+55.6% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥20.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥35.00

Annual

Record Sep 30, 2025 · Payment Dec 24, 2025

Dividend

Ex-dividend Sep 27, 2024

¥30.00

Special

Record Sep 30, 2024 · Payment Dec 27, 2024

Dividend

Ex-dividend Sep 28, 2023

¥22.50

Annual

Record Sep 30, 2023 · Payment Dec 22, 2023

Dividend

Ex-dividend Sep 29, 2022

¥22.50

Annual

Record Sep 30, 2022 · Payment Dec 23, 2022

Dividend

Ex-dividend Sep 29, 2021

¥22.50

Annual

Record Sep 30, 2021 · Payment Dec 24, 2021

3563.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,124

-0.26%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,120

-0.53%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,739.5

-0.77%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,160

-0.85%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,144

+0.66%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,988

-0.63%

ETFs holding 3563.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
3.43B
Weight
0.12%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.1—
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
1.01B
Weight
0.17%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,753—
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
109.38M
Weight
0.02%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71—
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
73.36M
Weight
0.02%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42—
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
57.03M
Weight
0.03%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85—
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
27.19M
Weight
0.21%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60—
Vanguard FTSE All-World ex-US ETF logoVanguard FTSE All-World ex-US ETFVEU
Market value
17.76M
Weight
0.02%
AUM
95.9B USD
Expense ratio
0.04%
Price / 1D
$85.69—
Schwab International Equity ETF logoSchwab International Equity ETFSCHF
Market value
16.88M
Weight
0.02%
AUM
69.7B USD
Expense ratio
0.03%
Price / 1D
$28.46—

Continue in GoAI

Research 3563.T

research.disclaimer