Yamaki Co.,Ltd. logo

Yamaki Co.,Ltd.

3598.T

JPXConsumer CyclicalApparel - Manufacturers

Latest quote

¥162

−¥1.00 · -0.61%

Aug 24, 3:30 PM JST

3598.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Yamaki Co., Ltd. focuses on the design, manufacturing, and distribution of shirts for both men and women, primarily catering to the Japanese market. The company sells its merchandise under various brand labels, including LANVIN, LORDSON by CHOYA, CHOYA 1886, CHOYA SHIRT FACTORY, SMC, SHIRT HOUSE, POLO bcs, Port Bridge, ORDER SHIRT, and Swan. Furthermore, the firm manages its own retail stores. Founded in 1946, Yamaki Co., Ltd. maintains its corporate headquarters in Osaka, Japan.

Industry
Apparel - Manufacturers
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masao Shirasaki
Listed since
Apr 17, 2000
Employees
594

Market position

Day range

Current ¥162

52-week range

Current ¥162

Open
¥163
Previous close
¥163
Volume
18K
1.34× average
Average volume
13.45K
Average daily volume
Market cap
2.3B JPY
Beta
0.05
Market reference 1
50-day average
¥159.5
+1.57% above average
200-day average
¥165.65
-2.20% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.19B JPY
P/E (TTM)
-2.29×
P/B (TTM)
0.68×
P/S (TTM)
0.24×
EV / EBITDA
-23.94×
Earnings yield
-42.73%
Free cash flow yield
-24.29%
Dividend yield
1.85%

Profitability & efficiency

Gross margin
27.33%
Operating margin
-3.56%
Net margin
-10.38%
Return on equity
-31.35%
Return on assets
-10.21%
Return on invested capital
-3.98%

Financial health

Debt / equity
1.26×
Current ratio
1.18×
Altman Z-score
1
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends33%16%-1%-18%Gross margin, FY2021: 19.85%Gross margin, FY2022: 23.68%Gross margin, FY2023: 27.24%Gross margin, FY2024: 28.49%Gross margin, FY2025: 27.42%Operating margin, FY2021: -10.63%Operating margin, FY2022: -0.89%Operating margin, FY2023: 1.93%Operating margin, FY2024: 0.45%Operating margin, FY2025: -3.13%Net margin, FY2021: -13.83%Net margin, FY2022: 4.11%Net margin, FY2023: 1.87%Net margin, FY2024: 0.84%Net margin, FY2025: -10.27%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.85%. Gross margin FY2022 23.68%. Gross margin FY2023 27.24%. Gross margin FY2024 28.49%. Gross margin FY2025 27.42%. Operating margin FY2021 -10.63%. Operating margin FY2022 -0.89%. Operating margin FY2023 1.93%. Operating margin FY2024 0.45%. Operating margin FY2025 -3.13%. Net margin FY2021 -13.83%. Net margin FY2022 4.11%. Net margin FY2023 1.87%. Net margin FY2024 0.84%. Net margin FY2025 -10.27%.

Income trends

Revenue

9.91B JPY-8.06%

Operating income

−310.48M JPY−359.04M JPY

Net income

−1.02B JPY−1.11B JPY
Income trends across reported periods12.73B JPY7.61B JPY2.5B JPY−2.61B JPYRevenue, FY2021: 9.66B JPYRevenue, FY2022: 11.4B JPYRevenue, FY2023: 11.45B JPYRevenue, FY2024: 10.77B JPYRevenue, FY2025: 9.91B JPYOperating income, FY2021: −1.03B JPYOperating income, FY2022: −101.4M JPYOperating income, FY2023: 221.01M JPYOperating income, FY2024: 48.56M JPYOperating income, FY2025: −310.48M JPYNet income, FY2021: −1.34B JPYNet income, FY2022: 468.65M JPYNet income, FY2023: 214.11M JPYNet income, FY2024: 90.04M JPYNet income, FY2025: −1.02B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.66B JPY. Revenue FY2022 11.4B JPY. Revenue FY2023 11.45B JPY. Revenue FY2024 10.77B JPY. Revenue FY2025 9.91B JPY. Operating income FY2021 −1.03B JPY. Operating income FY2022 −101.4M JPY. Operating income FY2023 221.01M JPY. Operating income FY2024 48.56M JPY. Operating income FY2025 −310.48M JPY. Net income FY2021 −1.34B JPY. Net income FY2022 468.65M JPY. Net income FY2023 214.11M JPY. Net income FY2024 90.04M JPY. Net income FY2025 −1.02B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.91B JPY10.77B JPY11.45B JPY11.4B JPY9.66B JPY
Cost of goods sold7.19B JPY7.7B JPY8.33B JPY8.7B JPY7.74B JPY
Gross profit2.72B JPY3.07B JPY3.12B JPY2.7B JPY1.92B JPY
Selling, general, and administrative3.03B JPY3.02B JPY2.9B JPY2.8B JPY2.94B JPY
Operating expenses3.03B JPY3.02B JPY2.9B JPY2.8B JPY2.94B JPY
Interest income17.42M JPY10.58M JPY9.32M JPY3.73M JPY5.3M JPY
Interest expense84.92M JPY77.28M JPY62.75M JPY57.74M JPY51.99M JPY
Depreciation and amortization93.83M JPY109.34M JPY131.52M JPY179.2M JPY178.14M JPY
Operating income−310.48M JPY48.56M JPY221.01M JPY−101.4M JPY−1.03B JPY
Net income−1.02B JPY90.04M JPY214.11M JPY468.65M JPY−1.34B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
9.89

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates16.63-15.95-48.54-81.12Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -10.57, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -0.12, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -1.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 8.82, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -1.44, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -4.79, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -74.38, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 9.89, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.25B2.81B2.37B1.93BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 2.46B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 2.35B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 2.75B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 3.12B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 2.29B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.06B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 2.45B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 2.88B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥3.00

2025 complete year-40.0% since 2018

2026 partial: ¥3.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Mar 30, 2026

¥3.00

Annual

Record Mar 31, 2026 · Payment Mar 30, 2026

Dividend

Ex-dividend Mar 28, 2025

¥3.00

Annual

Record Mar 31, 2025 · Payment Jun 12, 2025

Dividend

Ex-dividend Mar 28, 2024

¥3.00

Annual

Record Mar 31, 2024 · Payment Jun 12, 2024

Dividend

Ex-dividend Mar 30, 2020

¥2.00

Annual

Dividend

Ex-dividend Mar 27, 2019

¥2.00

Annual

Record Mar 31, 2019 · Payment Jun 10, 2019

Dividend

Ex-dividend Mar 28, 2018

¥5.00

Annual

Record Mar 31, 2018 · Payment Jun 11, 2018

3598.T peers

Continue in GoAI

Research 3598.T

research.disclaimer