GoAI
Get started
Koei Tecmo Holdings Co., Ltd. logo

Koei Tecmo Holdings Co., Ltd.

3635.T

JPXTechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

¥1,697.5

+¥25.50 · +1.53%

Aug 24, 3:30 PM JST

3635.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP

Market position

Day range

Current ¥1,697.5

52-week range

Current ¥1,697.5

Open
¥1,677
Previous close
¥1,672
Volume
725.8K
Market cap
567.11B JPY
50-day average
¥1,563.92
+8.54% above average
200-day average
¥1,711.9
-0.84% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
461.53B JPY
P/E (TTM)
11.61×
P/B (TTM)
2.03×
P/S (TTM)
6.23×
EV / EBITDA
7.82×
Earnings yield
8.19%
Free cash flow yield
1.72%
Dividend yield
3.89%

Profitability & efficiency

Gross margin
64.58%
Operating margin
42.88%
Net margin
52.89%
Return on equity
15.72%
Return on assets
13.65%
Return on invested capital
9.86%

Financial health

Debt / equity
0.04×
Current ratio
4.6×
Altman Z-score
8.2
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends80%63%46%30%Gross margin, FY2021: 69.55%Gross margin, FY2022: 72.82%Gross margin, FY2023: 65.37%Gross margin, FY2024: 75.49%Gross margin, FY2025: 64.55%Operating margin, FY2021: 47.46%Operating margin, FY2022: 49.90%Operating margin, FY2023: 33.69%Operating margin, FY2024: 38.63%Operating margin, FY2025: 42.05%Net margin, FY2021: 48.60%Net margin, FY2022: 39.45%Net margin, FY2023: 39.95%Net margin, FY2024: 45.25%Net margin, FY2025: 48.45%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 69.55%. Gross margin FY2022 72.82%. Gross margin FY2023 65.37%. Gross margin FY2024 75.49%. Gross margin FY2025 64.55%. Operating margin FY2021 47.46%. Operating margin FY2022 49.90%. Operating margin FY2023 33.69%. Operating margin FY2024 38.63%. Operating margin FY2025 42.05%. Net margin FY2021 48.60%. Net margin FY2022 39.45%. Net margin FY2023 39.95%. Net margin FY2024 45.25%. Net margin FY2025 48.45%.

Income trends

Revenue

88.39B JPY+6.31%

Operating income

37.17B JPY+15.72%

Net income

42.83B JPY+13.82%
Income trends across reported periods94.38B JPY70.42B JPY46.47B JPY22.51B JPYRevenue, FY2021: 72.76B JPYRevenue, FY2022: 78.42B JPYRevenue, FY2023: 84.58B JPYRevenue, FY2024: 83.15B JPYRevenue, FY2025: 88.39B JPYOperating income, FY2021: 34.53B JPYOperating income, FY2022: 39.13B JPYOperating income, FY2023: 28.5B JPYOperating income, FY2024: 32.12B JPYOperating income, FY2025: 37.17B JPYNet income, FY2021: 35.36B JPYNet income, FY2022: 30.94B JPYNet income, FY2023: 33.79B JPYNet income, FY2024: 37.63B JPYNet income, FY2025: 42.83B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 72.76B JPY. Revenue FY2022 78.42B JPY. Revenue FY2023 84.58B JPY. Revenue FY2024 83.15B JPY. Revenue FY2025 88.39B JPY. Operating income FY2021 34.53B JPY. Operating income FY2022 39.13B JPY. Operating income FY2023 28.5B JPY. Operating income FY2024 32.12B JPY. Operating income FY2025 37.17B JPY. Net income FY2021 35.36B JPY. Net income FY2022 30.94B JPY. Net income FY2023 33.79B JPY. Net income FY2024 37.63B JPY. Net income FY2025 42.83B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue88.39B JPY83.15B JPY84.58B JPY78.42B JPY72.76B JPY
Cost of goods sold31.33B JPY20.38B JPY29.29B JPY21.32B JPY22.16B JPY
Gross profit57.06B JPY62.77B JPY55.3B JPY57.1B JPY50.6B JPY
Research and development11.58B JPY11.09B JPY614M JPY437M JPY759M JPY
Selling, general, and administrative19.46B JPY19.56B JPY26.19B JPY17.53B JPY15.32B JPY
Operating expenses19.89B JPY30.65B JPY26.8B JPY17.97B JPY16.08B JPY
Interest income12.27B JPY15.64B JPY14.59B JPY13.95B JPY5.61B JPY
Depreciation and amortization2B JPY1.91B JPY1.81B JPY1.64B JPY1.56B JPY
Operating income37.17B JPY32.12B JPY28.5B JPY39.13B JPY34.53B JPY
Net income42.83B JPY37.63B JPY33.79B JPY30.94B JPY35.36B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
131.67
FY2025 · +15.86% year over year
Latest fiscal-year revenue
88.39B JPY
FY2025 · +6.31% year over year
Next fiscal-year EPS consensus
104.18
FY2026 · 5 analysts
Next fiscal-year revenue consensus
87.09B JPY
FY2026 · 5 analysts

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend136.63120.12103.6187.1FY21FY22FY23FY24FY25FY26FY27FY28

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend100.67B90.52B80.37B70.22BFY21FY22FY23FY24FY25FY26FY27FY28

Corporate actions

Corporate action history

Stock split

Effective Sep 29, 2022

2:1

Stock split

Effective Mar 30, 2021

13:10

Stock split

Effective Sep 26, 2018

6:5

Stock split

Effective Sep 28, 2015

6:5

3635.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

ETFs holding 3635.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
541.23M
Weight
0.02%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
156.67M
Weight
0.03%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,7610.00%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
19.08M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
12.9M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
7.46M
Weight
0.00%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
WisdomTree Japan Hedged Equity Fund logoWisdomTree Japan Hedged Equity FundDXJ
Market value
4.8M
Weight
0.07%
AUM
7.11B USD
Expense ratio
0.48%
Price / 1D
$177.54+1.10%
Schwab International Equity ETF logoSchwab International Equity ETFSCHF
Market value
3.9M
Weight
0.01%
AUM
69.7B USD
Expense ratio
0.03%
Price / 1D
$28.46+0.85%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
3.76M
Weight
0.03%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%

Continue in GoAI

Research 3635.T

research.disclaimer