GoAI
Get started
KLab Inc. logo

KLab Inc.

3656.T

JPXTechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

¥193

¥0.00 · 0.00%

Aug 24, 2:41 PM JST

3656.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

KLab Inc. provides mobile online games in Japan and internationally. It engages in the planning, development, operation, and sale of mobile online games, as well as anime investments. The company operates GPU AI cloud business; AI entertainment business; AI creative production. The company was founded in 2000 and is headquartered in Minato, Japan.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Tetsuya Sanada
Listed since
Sep 27, 2011
Employees
322

Market position

Day range

Current ¥193

52-week range

Current ¥193

Open
¥196
Previous close
¥193
Volume
1.4M
0.15× average
Average volume
9.56M
Average daily volume
Market cap
12.35B JPY
Beta
-0.13
Market reference 1
50-day average
¥215.6
-10.48% below average
200-day average
¥285.12
-32.31% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
16.59B JPY
EV / EBITDA
-13.37×
Earnings yield
-19.45%
Free cash flow yield
-9.24%

Profitability & efficiency

Return on equity
-40.54%
Return on assets
-31.47%
Return on invested capital
-12.26%

Financial health

Current ratio
2.84×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends26%-6%-37%-69%Gross margin, FY2021: 11.38%Gross margin, FY2022: 17.91%Gross margin, FY2023: 16.37%Gross margin, FY2024: 13.64%Gross margin, FY2025: 12.11%Operating margin, FY2021: -4.63%Operating margin, FY2022: -3.54%Operating margin, FY2023: -11.37%Operating margin, FY2024: -16.16%Operating margin, FY2025: -19.02%Net margin, FY2021: -14.51%Net margin, FY2022: -3.21%Net margin, FY2023: -16.98%Net margin, FY2024: -33.50%Net margin, FY2025: -60.92%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 11.38%. Gross margin FY2022 17.91%. Gross margin FY2023 16.37%. Gross margin FY2024 13.64%. Gross margin FY2025 12.11%. Operating margin FY2021 -4.63%. Operating margin FY2022 -3.54%. Operating margin FY2023 -11.37%. Operating margin FY2024 -16.16%. Operating margin FY2025 -19.02%. Net margin FY2021 -14.51%. Net margin FY2022 -3.21%. Net margin FY2023 -16.98%. Net margin FY2024 -33.50%. Net margin FY2025 -60.92%.

Income trends

Revenue

6.86B JPY-17.46%

Operating income

−1.3B JPY+2.82%

Net income

−4.18B JPY-50.08%
Income trends across reported periods26.7B JPY15.47B JPY4.24B JPY−6.98B JPYRevenue, FY2021: 23.9B JPYRevenue, FY2022: 16.88B JPYRevenue, FY2023: 10.72B JPYRevenue, FY2024: 8.31B JPYRevenue, FY2025: 6.86B JPYOperating income, FY2021: −1.11B JPYOperating income, FY2022: −598.11M JPYOperating income, FY2023: −1.22B JPYOperating income, FY2024: −1.34B JPYOperating income, FY2025: −1.3B JPYNet income, FY2021: −3.47B JPYNet income, FY2022: −541.92M JPYNet income, FY2023: −1.82B JPYNet income, FY2024: −2.78B JPYNet income, FY2025: −4.18B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.9B JPY. Revenue FY2022 16.88B JPY. Revenue FY2023 10.72B JPY. Revenue FY2024 8.31B JPY. Revenue FY2025 6.86B JPY. Operating income FY2021 −1.11B JPY. Operating income FY2022 −598.11M JPY. Operating income FY2023 −1.22B JPY. Operating income FY2024 −1.34B JPY. Operating income FY2025 −1.3B JPY. Net income FY2021 −3.47B JPY. Net income FY2022 −541.92M JPY. Net income FY2023 −1.82B JPY. Net income FY2024 −2.78B JPY. Net income FY2025 −4.18B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.86B JPY8.31B JPY10.72B JPY16.88B JPY23.9B JPY
Cost of goods sold6.03B JPY7.17B JPY8.96B JPY13.86B JPY21.18B JPY
Gross profit830.54M JPY1.13B JPY1.75B JPY3.02B JPY2.72B JPY
Research and development54.28M JPY155.18M JPY154.81M JPY212.24M JPY225.3M JPY
Selling, general, and administrative2.13B JPY1.99B JPY2.43B JPY2.86B JPY3.6B JPY
Operating expenses2.13B JPY2.47B JPY2.97B JPY3.62B JPY3.83B JPY
Interest income9.09M JPY8.24M JPY21.6M JPY15.81M JPY30.61M JPY
Interest expense32.96M JPY36.37M JPY35.92M JPY13.97M JPY3.9M JPY
Depreciation and amortization63M JPY189.65M JPY416.77M JPY375.02M JPY748.43M JPY
Operating income−1.3B JPY−1.34B JPY−1.22B JPY−598.11M JPY−1.11B JPY
Net income−4.18B JPY−2.78B JPY−1.82B JPY−541.92M JPY−3.47B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
4.95

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates26.38-12.14-50.66-89.19Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual -8.92, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual -21.5, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -9.75, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -81.22, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 18.41, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual -0.98, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -6.53, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 4.95, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.4B2.73B2.06B1.39BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 2.43B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 2.25B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.64B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.53B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 1.77B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 1.92B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.71B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 3.26B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Dividend

Ex-dividend Dec 27, 2017

¥9.00

Special

Record Dec 31, 2017 · Payment Mar 8, 2018

3656.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,900

-6.30%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,990

-2.53%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,100

+1.49%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,863

+2.06%

Keyence Corporation logo

6861.T

Keyence Corporation

¥81,130

+1.54%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,127

+0.51%

ETFs holding 3656.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
26.5M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.7+0.17%

Continue in GoAI

Research 3656.T

research.disclaimer