GoAI
Get started
m-up holdings, Inc. logo

m-up holdings, Inc.

3661.T

JPXCommunication ServicesInternet Content & Information

Open in GoAI

Latest quote

¥870

+¥19.00 · +2.23%

Aug 24, 3:30 PM JST

3661.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
JP

Market position

Day range

Current ¥870

52-week range

Current ¥870

Open
¥866
Previous close
¥851
Volume
701.1K
Market cap
61.08B JPY
50-day average
¥744.94
+16.79% above average
200-day average
¥764.21
+13.84% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
28.68B JPY
EV / EBITDA
5.51×
Earnings yield
6.59%
Free cash flow yield
15.50%

Profitability & efficiency

Return on equity
31.62%
Return on assets
9.39%
Return on invested capital
30.23%

Financial health

Current ratio
1.22×
Altman Z-score
3.78
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%25%14%4%Gross margin, FY2021: 32.04%Gross margin, FY2022: 31.59%Gross margin, FY2023: 32.60%Gross margin, FY2024: 30.33%Gross margin, FY2025: 27.96%Operating margin, FY2021: 12.37%Operating margin, FY2022: 13.01%Operating margin, FY2023: 15.27%Operating margin, FY2024: 15.77%Operating margin, FY2025: 15.77%Net margin, FY2021: 7.19%Net margin, FY2022: 6.86%Net margin, FY2023: 7.97%Net margin, FY2024: 6.46%Net margin, FY2025: 9.36%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 32.04%. Gross margin FY2022 31.59%. Gross margin FY2023 32.60%. Gross margin FY2024 30.33%. Gross margin FY2025 27.96%. Operating margin FY2021 12.37%. Operating margin FY2022 13.01%. Operating margin FY2023 15.27%. Operating margin FY2024 15.77%. Operating margin FY2025 15.77%. Net margin FY2021 7.19%. Net margin FY2022 6.86%. Net margin FY2023 7.97%. Net margin FY2024 6.46%. Net margin FY2025 9.36%.

Income trends

Revenue

31.72B JPY+23.01%

Operating income

5B JPY+23.01%

Net income

2.97B JPY+78.32%
Income trends across reported periods34.79B JPY22.49B JPY10.2B JPY−2.1B JPYRevenue, FY2021: 13.57B JPYRevenue, FY2022: 15.94B JPYRevenue, FY2023: 18.57B JPYRevenue, FY2024: 25.78B JPYRevenue, FY2025: 31.72B JPYOperating income, FY2021: 1.68B JPYOperating income, FY2022: 2.07B JPYOperating income, FY2023: 2.84B JPYOperating income, FY2024: 4.07B JPYOperating income, FY2025: 5B JPYNet income, FY2021: 976M JPYNet income, FY2022: 1.09B JPYNet income, FY2023: 1.48B JPYNet income, FY2024: 1.67B JPYNet income, FY2025: 2.97B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 13.57B JPY. Revenue FY2022 15.94B JPY. Revenue FY2023 18.57B JPY. Revenue FY2024 25.78B JPY. Revenue FY2025 31.72B JPY. Operating income FY2021 1.68B JPY. Operating income FY2022 2.07B JPY. Operating income FY2023 2.84B JPY. Operating income FY2024 4.07B JPY. Operating income FY2025 5B JPY. Net income FY2021 976M JPY. Net income FY2022 1.09B JPY. Net income FY2023 1.48B JPY. Net income FY2024 1.67B JPY. Net income FY2025 2.97B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue31.72B JPY25.78B JPY18.57B JPY15.94B JPY13.57B JPY
Cost of goods sold22.85B JPY17.96B JPY12.52B JPY10.9B JPY9.23B JPY
Gross profit8.87B JPY7.82B JPY6.06B JPY5.03B JPY4.35B JPY
Selling, general, and administrative3.87B JPY3.75B JPY3.22B JPY2.96B JPY2.67B JPY
Operating expenses3.87B JPY3.75B JPY3.23B JPY2.96B JPY2.67B JPY
Interest income119M JPY7M JPY———
Depreciation and amortization197M JPY366M JPY514M JPY494M JPY374.69M JPY
Operating income5B JPY4.07B JPY2.84B JPY2.07B JPY1.68B JPY
Net income2.97B JPY1.67B JPY1.48B JPY1.09B JPY976M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
9.57

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates13.028.734.430.14Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 10.02, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 11.48, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 0.165, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 12.07, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 11.85, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 11.83, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 6.11, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 9.57, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates9.4B8.09B6.77B5.46BQ1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26No estimateQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 6.73B JPY, estimate 6.19B JPY, surprise +8.63%, Beat. Q2 2025, reported May 15, 2025: actual 6.79B JPY, estimate 5.82B JPY, surprise +16.66%, Beat. Q3 2025, reported Aug 14, 2025: actual 7.41B JPY, estimate 5.91B JPY, surprise +25.45%, Beat. Q4 2025, reported Nov 14, 2025: actual 7.69B JPY, estimate 7.51B JPY, surprise +2.52%, Beat. Q1 2026, reported Feb 13, 2026: actual 8.36B JPY, estimate 8.12B JPY, surprise +2.86%, Beat. Q2 2026, reported May 15, 2026: actual 8.25B JPY, estimate 8.01B JPY, surprise +3.01%, Beat. Q3 2026, reported Aug 14, 2026: actual 9.02B JPY, estimate —, surprise —, Comparison unavailable. Q4 2026, reported Nov 18, 2026: actual —, estimate 9.04B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Dec 29, 2025

2:1

Stock split

Effective Dec 29, 2021

4:1

Stock split

Effective Dec 26, 2012

2:1

Stock split

Effective Jul 27, 2012

2:1

3661.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 3661.T

research.disclaimer