Broadleaf Co., Ltd. logo

Broadleaf Co., Ltd.

3673.T

JPXTechnologySoftware - Application

Latest quote

¥462

−¥12.00 · -2.53%

Aug 24, 3:30 PM JST

3673.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Broadleaf Co., Ltd. is a Japanese firm that develops and supplies a range of software, IT solutions, and related services. Its core business serves the automotive aftermarket, but it also extends its offerings to numerous other industries and sectors across Japan. The company's product lineup features its proprietary Broadleaf Cloud Platform, comprehensive IT systems for functions like customer relationship management, sales tracking, and inventory control, as well as software for operational analysis. Additionally, Broadleaf provides automotive big data analytics and other specialized services to a varied client base, including mobile phone distributors, travel agencies, bus operators, and machine tool dealers. Founded in 2005, Broadleaf Co., Ltd. is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Kenji Oyama
Listed since
Mar 22, 2013
Employees
924

Market position

Volume
932K
1× average
Average volume
932.89K
Average daily volume
Market cap
83.63B JPY
Beta
-0.23
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
66.78B JPY
P/E (TTM)
45.7×
P/B (TTM)
3.33×
P/S (TTM)
3.84×
EV / EBITDA
12.39×
Earnings yield
1.87%
Free cash flow yield
10.35%
Dividend yield
2.00%

Profitability & efficiency

Gross margin
66.77%
Operating margin
12.87%
Net margin
8.38%
Return on equity
5.11%
Return on assets
2.99%
Return on invested capital
4.75%

Financial health

Debt / equity
0.2×
Current ratio
0.55×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends81%45%9%-27%Gross margin, FY2021: 72.14%Gross margin, FY2022: 61.35%Gross margin, FY2023: 60.71%Gross margin, FY2024: 64.90%Gross margin, FY2025: 64.95%Operating margin, FY2021: 15.43%Operating margin, FY2022: -16.74%Operating margin, FY2023: -12.28%Operating margin, FY2024: 3.50%Operating margin, FY2025: 10.16%Net margin, FY2021: 10.52%Net margin, FY2022: -17.58%Net margin, FY2023: -9.67%Net margin, FY2024: 1.90%Net margin, FY2025: 5.96%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 72.14%. Gross margin FY2022 61.35%. Gross margin FY2023 60.71%. Gross margin FY2024 64.90%. Gross margin FY2025 64.95%. Operating margin FY2021 15.43%. Operating margin FY2022 -16.74%. Operating margin FY2023 -12.28%. Operating margin FY2024 3.50%. Operating margin FY2025 10.16%. Net margin FY2021 10.52%. Net margin FY2022 -17.58%. Net margin FY2023 -9.67%. Net margin FY2024 1.90%. Net margin FY2025 5.96%.

Income trends

Revenue

20.82B JPY+15.35%

Operating income

2.11B JPY+234.72%

Net income

1.24B JPY+261.28%
Income trends across reported periods23.14B JPY13.84B JPY4.54B JPY−4.76B JPYRevenue, FY2021: 20.65B JPYRevenue, FY2022: 13.83B JPYRevenue, FY2023: 15.38B JPYRevenue, FY2024: 18.05B JPYRevenue, FY2025: 20.82B JPYOperating income, FY2021: 3.19B JPYOperating income, FY2022: −2.32B JPYOperating income, FY2023: −1.89B JPYOperating income, FY2024: 631.59M JPYOperating income, FY2025: 2.11B JPYNet income, FY2021: 2.17B JPYNet income, FY2022: −2.43B JPYNet income, FY2023: −1.49B JPYNet income, FY2024: 343.3M JPYNet income, FY2025: 1.24B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 20.65B JPY. Revenue FY2022 13.83B JPY. Revenue FY2023 15.38B JPY. Revenue FY2024 18.05B JPY. Revenue FY2025 20.82B JPY. Operating income FY2021 3.19B JPY. Operating income FY2022 −2.32B JPY. Operating income FY2023 −1.89B JPY. Operating income FY2024 631.59M JPY. Operating income FY2025 2.11B JPY. Net income FY2021 2.17B JPY. Net income FY2022 −2.43B JPY. Net income FY2023 −1.49B JPY. Net income FY2024 343.3M JPY. Net income FY2025 1.24B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue20.82B JPY18.05B JPY15.38B JPY13.83B JPY20.65B JPY
Cost of goods sold7.3B JPY6.33B JPY6.05B JPY5.35B JPY5.75B JPY
Gross profit13.52B JPY11.71B JPY9.34B JPY8.49B JPY14.9B JPY
Research and development23M JPY76M JPY30M JPY51M JPY
Selling, general, and administrative11.41B JPY11.06B JPY11.15B JPY10.77B JPY11.66B JPY
Operating expenses11.41B JPY11.08B JPY11.23B JPY10.8B JPY11.71B JPY
Interest income14.73M JPY6.67M JPY2.13M JPY2.34M JPY5.1M JPY
Interest expense128.05M JPY79.04M JPY63.04M JPY64.09M JPY51.02M JPY
Depreciation and amortization3.27B JPY2.92B JPY2.72B JPY2.7B JPY2.32B JPY
Operating income2.11B JPY631.59M JPY−1.89B JPY−2.32B JPY3.19B JPY
Net income1.24B JPY343.3M JPY−1.49B JPY−2.43B JPY2.17B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
2.55

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates3.152.381.610.83Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 0.98, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 1.02, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.1, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 1.23, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 2.54, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 2.04, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 2.99, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 2.55, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates6.29B5.67B5.04B4.41BQ1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 5.09B JPY, estimate 4.65B JPY, surprise +9.37%, Beat. Q2 2025, reported May 14, 2025: actual 4.76B JPY, estimate 4.77B JPY, surprise -0.23%, Miss. Q3 2025, reported Aug 6, 2025: actual 5.06B JPY, estimate 4.82B JPY, surprise +5.09%, Beat. Q4 2025, reported Nov 12, 2025: actual 5.41B JPY, estimate 5.14B JPY, surprise +5.31%, Beat. Q1 2026, reported Feb 12, 2026: actual 5.58B JPY, estimate 5.22B JPY, surprise +6.95%, Beat. Q2 2026, reported May 13, 2026: actual 5.52B JPY, estimate 5.37B JPY, surprise +2.72%, Beat. Q3 2026, reported Aug 12, 2026: actual 5.27B JPY, estimate 5.48B JPY, surprise -3.87%, Miss. Q4 2026, reported Nov 11, 2026: actual —, estimate 6.05B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥3.00

2025 complete year-50.0% since 2018

2026 partial: ¥7.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥4.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥7.50

Semi-Annual

Record Jun 30, 2026 · Payment Sep 10, 2026

Dividend

Ex-dividend Dec 29, 2025

¥3.50

Semi-Annual

Record Dec 31, 2025 · Payment Mar 25, 2026

Dividend

Ex-dividend Jun 27, 2025

¥2.50

Semi-Annual

Record Jun 30, 2025 · Payment Sep 11, 2025

Dividend

Ex-dividend Dec 27, 2024

¥2.00

Annual

Record Dec 31, 2024 · Payment Mar 24, 2025

Dividend

Ex-dividend Dec 28, 2023

¥1.00

Annual

Record Dec 31, 2023 · Payment Mar 27, 2024

3673.T peers

ETFs holding 3673.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3673.T

research.disclaimer