GoAI
Get started
Cross Marketing Group Inc. logo

Cross Marketing Group Inc.

3675.T

JPXCommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

¥611

+¥2.00 · +0.33%

Aug 24, 2:15 PM JSTData delayed

3675.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Cross Marketing Group Inc., operating through its subsidiaries, delivers market research and information technology solutions both domestically in Japan and across international markets. Its extensive service offerings encompass consumer behavior analytics, specialized healthcare marketing insights, and comprehensive marketing agency functions. The company is also proficient in web and software creation, intricate systems development and engineering, data management, and various other outsourced business processes. Furthermore, it provides web and mobile marketing strategies, UI/UX advisory, and mobile web platform development. It also offers public relations and integrated web solutions, including the planning, building, and running of mobile and smartphone websites, systems, and applications. Established in 2013, Cross Marketing Group Inc. maintains its headquarters in Tokyo, Japan.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Miki Igarashi
Listed since
Oct 28, 2008
Employees
1,535

Market position

Day range

Current ¥611

52-week range

Current ¥611

Open
¥610
Previous close
¥609
Volume
27.3K
0.87× average
Average volume
31.52K
Average daily volume
Market cap
11.86B JPY
Beta
-0.01
Market reference 1
50-day average
¥591.9
+3.23% above average
200-day average
¥613.83
-0.46% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.79B JPY
P/E (TTM)
14.84×
P/B (TTM)
1.43×
P/S (TTM)
0.36×
EV / EBITDA
2.47×
Earnings yield
7.08%
Free cash flow yield
15.76%
Dividend yield
2.45%

Profitability & efficiency

Gross margin
33.90%
Operating margin
5.39%
Net margin
2.40%
Return on equity
9.52%
Return on assets
2.98%
Return on invested capital
5.53%

Financial health

Debt / equity
0.72×
Current ratio
1.61×
Altman Z-score
2.65
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%30%14%-2%Gross margin, FY2020: 39.61%Gross margin, FY2021: 41.52%Gross margin, FY2022: 41.42%Gross margin, FY2024: 38.32%Gross margin, FY2025: 33.90%Operating margin, FY2020: 6.17%Operating margin, FY2021: 10.13%Operating margin, FY2022: 7.77%Operating margin, FY2024: 8.73%Operating margin, FY2025: 5.32%Net margin, FY2020: 2.92%Net margin, FY2021: 6.26%Net margin, FY2022: 4.01%Net margin, FY2024: 4.69%Net margin, FY2025: 2.40%FY2020FY2021FY2022FY2024FY2025
Gross margin FY2020 39.61%. Gross margin FY2021 41.52%. Gross margin FY2022 41.42%. Gross margin FY2024 38.32%. Gross margin FY2025 33.90%. Operating margin FY2020 6.17%. Operating margin FY2021 10.13%. Operating margin FY2022 7.77%. Operating margin FY2024 8.73%. Operating margin FY2025 5.32%. Net margin FY2020 2.92%. Net margin FY2021 6.26%. Net margin FY2022 4.01%. Net margin FY2024 4.69%. Net margin FY2025 2.40%.

Income trends

Revenue

33.2B JPY+14.91%

Operating income

1.77B JPY-29.96%

Net income

795.64M JPY-41.33%
Income trends across reported periods36.48B JPY23.38B JPY10.29B JPY−2.81B JPYRevenue, FY2020: 15.98B JPYRevenue, FY2021: 24.9B JPYRevenue, FY2022: 25.09B JPYRevenue, FY2024: 28.9B JPYRevenue, FY2025: 33.2B JPYOperating income, FY2020: 986.03M JPYOperating income, FY2021: 2.52B JPYOperating income, FY2022: 1.95B JPYOperating income, FY2024: 2.52B JPYOperating income, FY2025: 1.77B JPYNet income, FY2020: 466.79M JPYNet income, FY2021: 1.56B JPYNet income, FY2022: 1.01B JPYNet income, FY2024: 1.36B JPYNet income, FY2025: 795.64M JPYFY2020FY2021FY2022FY2024FY2025
Revenue FY2020 15.98B JPY. Revenue FY2021 24.9B JPY. Revenue FY2022 25.09B JPY. Revenue FY2024 28.9B JPY. Revenue FY2025 33.2B JPY. Operating income FY2020 986.03M JPY. Operating income FY2021 2.52B JPY. Operating income FY2022 1.95B JPY. Operating income FY2024 2.52B JPY. Operating income FY2025 1.77B JPY. Net income FY2020 466.79M JPY. Net income FY2021 1.56B JPY. Net income FY2022 1.01B JPY. Net income FY2024 1.36B JPY. Net income FY2025 795.64M JPY.
Metric (JPY)FY2025FY2024FY2022FY2021FY2020
Revenue33.2B JPY28.9B JPY25.09B JPY24.9B JPY15.98B JPY
Cost of goods sold21.95B JPY17.82B JPY14.7B JPY14.56B JPY9.65B JPY
Gross profit11.26B JPY11.07B JPY10.39B JPY10.34B JPY6.33B JPY
Selling, general, and administrative9.49B JPY————
Operating expenses9.49B JPY8.55B JPY8.44B JPY7.82B JPY5.34B JPY
Interest income10.1M JPY6.33M JPY4.35M JPY3.71M JPY10.08M JPY
Interest expense90.24M JPY76.51M JPY50.81M JPY45.37M JPY45.25M JPY
Depreciation and amortization577.93M JPY608.07M JPY400.21M JPY361.23M JPY393.76M JPY
Operating income1.77B JPY2.52B JPY1.95B JPY2.52B JPY986.03M JPY
Net income795.64M JPY1.36B JPY1.01B JPY1.56B JPY466.79M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-26.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates38.2915.27-7.76-30.78Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 7.41, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 11, 2025: actual 33.53, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 29.71, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 0.987, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 6.27, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 31.19, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 29.73, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual -26.02, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates9.99B8.74B7.49B6.24BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 6.76B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 11, 2025: actual 7.99B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 7.52B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 6.63B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 6.71B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 8.39B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 8.49B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 9.61B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥14.50

2025 complete year+74.7% since 2021

2026 partial: ¥7.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Jun 29, 2027

¥8.00

Semi-Annual

Record Jun 30, 2027 · Payment Jun 29, 2027

Dividend

Ex-dividend Jun 29, 2026

¥7.50

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥7.50

Semi-Annual

Record Dec 31, 2025 · Payment Mar 2, 2026

Dividend

Ex-dividend Jun 27, 2025

¥7.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 30, 2025

Dividend

Ex-dividend Dec 27, 2024

¥7.00

Semi-Annual

Record Dec 31, 2024 · Payment Mar 3, 2025

Dividend

Ex-dividend Jun 27, 2024

¥6.50

Semi-Annual

Record Jun 30, 2024 · Payment Sep 30, 2024

3675.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥5,021

-4.45%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.6

+0.30%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235.5

+0.73%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,875.5

-1.37%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,570.5

+1.75%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,610

+2.59%

ETFs holding 3675.T

Funds reporting this stock among their holdings, ordered by reported position size.

Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
7.27K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%

Continue in GoAI

Research 3675.T

research.disclaimer