Systems Design Co., Ltd. logo

Systems Design Co., Ltd.

3766.T

JPXTechnologyInformation Technology Services

Latest quote

¥1,420

¥0.00 · 0.00%

Aug 24, 11:27 AM JST

3766.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Systems Design Co., Ltd. operates as an information service company. The company’ system development business offers range of services comprising system development, operation, and maintenance solutions; infrastructure construction, operation, and maintenance solutions; big data solutions; easy system development and maintenance servicing using framework, system development and maintenance service using workflow, and business visualization services; and data analysis, cloud infrastructure construction, RPA business automation support, and telework environment introduction support services, as well as knowledge search AI services. It also engages in the outsourcing business activities, including BPO, one-stop, PC lifecycle, contact center, product, and document management services, as well as digitalization of specific health checkups and guidance, data entry and library services. The company was incorporated in 1967 and is headquartered in Tokyo, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Hideaki Okada
Listed since
Mar 9, 2005
Employees
553

Market position

Day range

Current ¥1,420

52-week range

Current ¥1,420

Open
¥1,419
Previous close
¥1,420
Volume
700
0.33× average
Average volume
2.09K
Average daily volume
Market cap
4.85B JPY
Beta
0.38
Market reference 1
50-day average
¥1,374.26
+3.33% above average
200-day average
¥1,300.74
+9.17% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
815.99M JPY
P/E (TTM)
12.15×
P/B (TTM)
1.04×
P/S (TTM)
0.48×
EV / EBITDA
1.2×
Earnings yield
9.62%
Free cash flow yield
17.83%
Dividend yield
3.87%

Profitability & efficiency

Gross margin
22.71%
Operating margin
5.98%
Net margin
3.99%
Return on equity
8.16%
Return on assets
5.71%
Return on invested capital
7.10%

Financial health

Debt / equity
Current ratio
3.53×
Altman Z-score
4.95
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends25%17%9%1%Gross margin, FY2021: 21.11%Gross margin, FY2022: 22.08%Gross margin, FY2023: 22.09%Gross margin, FY2024: 22.35%Gross margin, FY2025: 22.56%Operating margin, FY2021: 4.01%Operating margin, FY2022: 6.26%Operating margin, FY2023: 5.54%Operating margin, FY2024: 4.73%Operating margin, FY2025: 5.96%Net margin, FY2021: 2.87%Net margin, FY2022: 4.05%Net margin, FY2023: 3.61%Net margin, FY2024: 3.10%Net margin, FY2025: 3.93%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.11%. Gross margin FY2022 22.08%. Gross margin FY2023 22.09%. Gross margin FY2024 22.35%. Gross margin FY2025 22.56%. Operating margin FY2021 4.01%. Operating margin FY2022 6.26%. Operating margin FY2023 5.54%. Operating margin FY2024 4.73%. Operating margin FY2025 5.96%. Net margin FY2021 2.87%. Net margin FY2022 4.05%. Net margin FY2023 3.61%. Net margin FY2024 3.10%. Net margin FY2025 3.93%.

Income trends

Revenue

9.99B JPY+4.00%

Operating income

596M JPY+31.15%

Net income

393.13M JPY+32.08%
Income trends across reported periods10.97B JPY7.07B JPY3.17B JPY−735.85M JPYRevenue, FY2021: 8.34B JPYRevenue, FY2022: 9.41B JPYRevenue, FY2023: 9.46B JPYRevenue, FY2024: 9.61B JPYRevenue, FY2025: 9.99B JPYOperating income, FY2021: 334.04M JPYOperating income, FY2022: 588.68M JPYOperating income, FY2023: 524.42M JPYOperating income, FY2024: 454.46M JPYOperating income, FY2025: 596M JPYNet income, FY2021: 239.57M JPYNet income, FY2022: 380.99M JPYNet income, FY2023: 341.91M JPYNet income, FY2024: 297.65M JPYNet income, FY2025: 393.13M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.34B JPY. Revenue FY2022 9.41B JPY. Revenue FY2023 9.46B JPY. Revenue FY2024 9.61B JPY. Revenue FY2025 9.99B JPY. Operating income FY2021 334.04M JPY. Operating income FY2022 588.68M JPY. Operating income FY2023 524.42M JPY. Operating income FY2024 454.46M JPY. Operating income FY2025 596M JPY. Net income FY2021 239.57M JPY. Net income FY2022 380.99M JPY. Net income FY2023 341.91M JPY. Net income FY2024 297.65M JPY. Net income FY2025 393.13M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.99B JPY9.61B JPY9.46B JPY9.41B JPY8.34B JPY
Cost of goods sold7.74B JPY7.46B JPY7.37B JPY7.33B JPY6.58B JPY
Gross profit2.26B JPY2.15B JPY2.09B JPY2.08B JPY1.76B JPY
Research and development31.7M JPY8.09M JPY6M JPY
Selling, general, and administrative1.66B JPY1.69B JPY1.56B JPY1.49B JPY1.43B JPY
Operating expenses1.66B JPY1.69B JPY1.56B JPY1.49B JPY1.43B JPY
Interest income7.47M JPY6.12M JPY82K JPY23K JPY27K JPY
Depreciation and amortization82.95M JPY108.52M JPY111.51M JPY112.31M JPY109.75M JPY
Operating income596M JPY454.46M JPY524.42M JPY588.68M JPY334.04M JPY
Net income393.13M JPY297.65M JPY341.91M JPY380.99M JPY239.57M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
38.61

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates41.6128.0714.530.99Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 10, 2024: actual 21.89, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 7, 2024: actual 1.17, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 8, 2024: actual 22.32, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 27.27, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 36.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 14.63, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 23.71, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 38.61, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.69B2.51B2.33B2.16BQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 10, 2024: actual 2.41B JPY, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 7, 2024: actual 2.26B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 8, 2024: actual 2.35B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 2.41B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 2.58B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 2.43B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 2.5B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 2.47B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥45.00

2025 complete year+246.2% since 2021

2026 partial: ¥55.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥60.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥55.00

Annual

Record Mar 31, 2026 · Payment Jun 24, 2026

Dividend

Ex-dividend Mar 28, 2025

¥45.00

Annual

Record Mar 31, 2025 · Payment Jun 25, 2025

Dividend

Ex-dividend Mar 28, 2024

¥40.00

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥24.00

Annual

Record Mar 31, 2023 · Payment Jun 21, 2023

Dividend

Ex-dividend Mar 30, 2022

¥15.00

Annual

Record Mar 31, 2022 · Payment Jun 22, 2022

3766.T peers

Continue in GoAI

Research 3766.T

research.disclaimer