GoAI
Get started
Yinsheng Digifavor Company Limited logo

Yinsheng Digifavor Company Limited

3773.HK

HKSETechnologySoftware - Infrastructure

Open in GoAI

Latest quote

HK$2.60

HK$0.00 · 0.00%

Aug 24, 3:52 PM HKT

3773.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Established in 2015 and headquartered in Shenzhen, People's Republic of China, Yinsheng Digifavor Company Limited provides mobile and data top-up services to subscribers across the PRC. Its business is structured around two primary segments: Top Up Services and Digital Marketing Services. Central to its offering is the 007ka Top-up Platform, which efficiently processes mobile top-up requests. Customers can access these top-up services through various channels, including electronic banking systems, physical points of sale, external online platforms, the company's own websites, and its WeChat public account. Beyond its core top-up operations, the company also engages in mobile charging, comprehensive live streaming services, technical development, the sale of consultation packages and products for diabetes, and the procurement and delivery of virtual products, alongside other value-added services. The company adopted its current name, Yinsheng Digifavor Company Limited, in July 2023, having previously been known as NNK Group Limited.

Industry
Software - Infrastructure
Sector
Technology
Headquarters
CN
CEO
Heng Guan
Listed since
Jan 7, 2016
Employees
159

Market position

Day range

Current HK$2.60

52-week range

Current HK$2.60

Open
HK$2.60
Previous close
HK$2.60
Volume
94K
0.69× average
Average volume
136.76K
Average daily volume
Market cap
1.08B HKD
Beta
-0.04
Market reference 1
50-day average
HK$2.5404
+2.35% above average
200-day average
HK$2.0374
+27.62% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
552.72M CNY
EV / EBITDA
17.14×
Earnings yield
4.81%
Free cash flow yield
21.06%

Profitability & efficiency

Return on equity
8.43%
Return on assets
5.58%
Return on invested capital
6.79%

Financial health

Current ratio
3.11×
Altman Z-score
5.47
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends91%64%38%12%Gross margin, FY2021: 83.64%Gross margin, FY2022: 83.92%Gross margin, FY2023: 81.76%Gross margin, FY2024: 81.32%Gross margin, FY2025: 63.01%Operating margin, FY2021: 28.60%Operating margin, FY2022: 31.86%Operating margin, FY2023: 21.89%Operating margin, FY2024: 27.51%Operating margin, FY2025: 20.08%Net margin, FY2021: 29.31%Net margin, FY2022: 31.57%Net margin, FY2023: 18.11%Net margin, FY2024: 25.44%Net margin, FY2025: 18.73%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 83.64%. Gross margin FY2022 83.92%. Gross margin FY2023 81.76%. Gross margin FY2024 81.32%. Gross margin FY2025 63.01%. Operating margin FY2021 28.60%. Operating margin FY2022 31.86%. Operating margin FY2023 21.89%. Operating margin FY2024 27.51%. Operating margin FY2025 20.08%. Net margin FY2021 29.31%. Net margin FY2022 31.57%. Net margin FY2023 18.11%. Net margin FY2024 25.44%. Net margin FY2025 18.73%.

Income trends

Revenue

153.15M CNY+21.97%

Operating income

30.75M CNY-10.99%

Net income

28.68M CNY-10.21%
Income trends across reported periods166.83M CNY112.11M CNY57.39M CNY2.67M CNYRevenue, FY2021: 90.33M CNYRevenue, FY2022: 86.37M CNYRevenue, FY2023: 90.3M CNYRevenue, FY2024: 125.56M CNYRevenue, FY2025: 153.15M CNYOperating income, FY2021: 25.84M CNYOperating income, FY2022: 27.52M CNYOperating income, FY2023: 19.76M CNYOperating income, FY2024: 34.55M CNYOperating income, FY2025: 30.75M CNYNet income, FY2021: 26.48M CNYNet income, FY2022: 27.27M CNYNet income, FY2023: 16.35M CNYNet income, FY2024: 31.94M CNYNet income, FY2025: 28.68M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 90.33M CNY. Revenue FY2022 86.37M CNY. Revenue FY2023 90.3M CNY. Revenue FY2024 125.56M CNY. Revenue FY2025 153.15M CNY. Operating income FY2021 25.84M CNY. Operating income FY2022 27.52M CNY. Operating income FY2023 19.76M CNY. Operating income FY2024 34.55M CNY. Operating income FY2025 30.75M CNY. Net income FY2021 26.48M CNY. Net income FY2022 27.27M CNY. Net income FY2023 16.35M CNY. Net income FY2024 31.94M CNY. Net income FY2025 28.68M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue153.15M CNY125.56M CNY90.3M CNY86.37M CNY90.33M CNY
Cost of goods sold56.65M CNY23.46M CNY16.48M CNY13.89M CNY14.78M CNY
Gross profit96.5M CNY102.1M CNY73.83M CNY72.48M CNY75.55M CNY
Research and development12.89M CNY12.53M CNY7.91M CNY7.3M CNY8.59M CNY
Selling, general, and administrative52.86M CNY55.03M CNY46.15M CNY37.66M CNY41.12M CNY
Operating expenses65.75M CNY67.56M CNY54.06M CNY44.96M CNY49.71M CNY
Interest income207K CNY216K CNY820K CNY1.97M CNY1.01M CNY
Interest expense3.32M CNY3.22M CNY2.2M CNY1.1M CNY2.46M CNY
Depreciation and amortization1.49M CNY1.52M CNY1.52M CNY1.06M CNY866K CNY
Operating income30.75M CNY34.55M CNY19.76M CNY27.52M CNY25.84M CNY
Net income28.68M CNY31.94M CNY16.35M CNY27.27M CNY26.48M CNY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
0.069
FY2025 · -10.26% year over year
Latest fiscal-year revenue
153.15M CNY
FY2025 · +21.97% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend0.080.070.050.04FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend159.83M133.12M106.4M79.69MFY21FY22FY23FY24FY25

Corporate actions

Corporate action history

Dividend

Ex-dividend Jun 27, 2017

HK$0.0275

Irregular

Record Jun 28, 2017 · Payment Jul 17, 2017

3773.HK peers

Xiaomi Corporation logo

1810.HK

Xiaomi Corporation

HK$27.82

-4.14%

Semiconductor Manufacturing International Corporation logo

0981.HK

Semiconductor Manufacturing International Corporation

HK$66.75

-7.93%

NetEase, Inc. logo

9999.HK

NetEase, Inc.

HK$194.9

-3.51%

Xiaomi Corporation logo

81810.HK

Xiaomi Corporation

CN¥23.90

-3.78%

Z.AI Co. Ltd. logo

2513.HK

Z.AI Co. Ltd.

HK$1,007

-10.81%

Gigadevice logo

3986.HK

Gigadevice

HK$471

-6.36%

Continue in GoAI

Research 3773.HK

research.disclaimer