Keyware Solutions Inc. logo

Keyware Solutions Inc.

3799.T

JPXTechnologyInformation Technology Services

Latest quote

¥1,116

+¥8.00 · +0.72%

Aug 24, 3:30 PM JST

3799.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Keyware Solutions Inc., headquartered in Tokyo and founded in 1965 (originally known as Nippon Electronics Development Co., Ltd. until its name change in January 2001), specializes in developing and distributing information systems crucial for Japan's social infrastructure. The company provides a diverse portfolio of solutions across various critical sectors. For the healthcare industry, Keyware delivers specialized systems covering patient examination support, nutrition management, medical professional administration, and comprehensive clinic operational analysis. Within the transportation sector, their offerings include advanced systems for fare collection, train station revenue management, inter-line settlement, and integrated IC card solutions. They also develop cutting-edge public traffic management systems, intricate train operation information networks, and passenger-focused technologies like real-time train approaching displays, destination guides, and seat reservation platforms. Keyware's expertise extends to telecommunications, providing robust data management systems for fixed and mobile phones, packet communication, customer relationship management, rate administration, billing, collection, and core network infrastructure. This also encompasses air traffic and monitoring control management systems, alongside broader mobile telecommunication solutions. Beyond these specific domains, the company offers a range of enterprise solutions, including applications for ERP, patent administration, additional medical services, and IP telephony. Their comprehensive service model includes all phases from system creation, implementation, operation, and maintenance to user training and full system integration. Furthermore, Keyware supplies essential hardware, proprietary systems, packaged software products, and related consumables. Serving an extensive client base, their solutions are adopted by organizations in financial services, distribution and logistics, manufacturing, telecommunications, transportation, media, government agencies, medical services, network administration, and general service providers, with a particular emphasis on robust system and interface control.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Masahiro Mita
Listed since
Mar 3, 2008
Employees
1,300

Market position

Volume
5.1K
0.69× average
Average volume
7.34K
Average daily volume
Market cap
9.33B JPY
Beta
0.34
Market reference 1

Financials

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends22%15%8%1%Gross margin, FY2021: 16.07%Gross margin, FY2022: 17.95%Gross margin, FY2023: 18.70%Gross margin, FY2024: 19.10%Gross margin, FY2025: 20.65%Operating margin, FY2021: 2.99%Operating margin, FY2022: 3.85%Operating margin, FY2023: 4.26%Operating margin, FY2024: 4.36%Operating margin, FY2025: 4.98%Net margin, FY2021: 3.02%Net margin, FY2022: 2.52%Net margin, FY2023: 3.56%Net margin, FY2024: 4.89%Net margin, FY2025: 3.53%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 16.07%. Gross margin FY2022 17.95%. Gross margin FY2023 18.70%. Gross margin FY2024 19.10%. Gross margin FY2025 20.65%. Operating margin FY2021 2.99%. Operating margin FY2022 3.85%. Operating margin FY2023 4.26%. Operating margin FY2024 4.36%. Operating margin FY2025 4.98%. Net margin FY2021 3.02%. Net margin FY2022 2.52%. Net margin FY2023 3.56%. Net margin FY2024 4.89%. Net margin FY2025 3.53%.

Income trends

Revenue

22.72B JPY+7.69%

Operating income

1.13B JPY+22.79%

Net income

801.99M JPY-22.27%
Income trends across reported periods24.95B JPY16.05B JPY7.16B JPY−1.74B JPYRevenue, FY2021: 18.43B JPYRevenue, FY2022: 19.17B JPYRevenue, FY2023: 20.51B JPYRevenue, FY2024: 21.1B JPYRevenue, FY2025: 22.72B JPYOperating income, FY2021: 551.28M JPYOperating income, FY2022: 738.81M JPYOperating income, FY2023: 873.94M JPYOperating income, FY2024: 921.04M JPYOperating income, FY2025: 1.13B JPYNet income, FY2021: 556.05M JPYNet income, FY2022: 482.8M JPYNet income, FY2023: 729.5M JPYNet income, FY2024: 1.03B JPYNet income, FY2025: 801.99M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 18.43B JPY. Revenue FY2022 19.17B JPY. Revenue FY2023 20.51B JPY. Revenue FY2024 21.1B JPY. Revenue FY2025 22.72B JPY. Operating income FY2021 551.28M JPY. Operating income FY2022 738.81M JPY. Operating income FY2023 873.94M JPY. Operating income FY2024 921.04M JPY. Operating income FY2025 1.13B JPY. Net income FY2021 556.05M JPY. Net income FY2022 482.8M JPY. Net income FY2023 729.5M JPY. Net income FY2024 1.03B JPY. Net income FY2025 801.99M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue22.72B JPY21.1B JPY20.51B JPY19.17B JPY18.43B JPY
Cost of goods sold18.03B JPY17.07B JPY16.68B JPY15.73B JPY15.47B JPY
Gross profit4.69B JPY4.03B JPY3.84B JPY3.44B JPY2.96B JPY
Selling, general, and administrative3.56B JPY3.11B JPY2.96B JPY2.7B JPY2.41B JPY
Operating expenses3.56B JPY3.11B JPY2.96B JPY2.7B JPY2.41B JPY
Interest income5.28M JPY992K JPY16K JPY15K JPY18K JPY
Interest expense1.18M JPY1.15M JPY2.66M JPY9.65M JPY
Depreciation and amortization269.67M JPY244.72M JPY207.73M JPY81.43M JPY80.53M JPY
Operating income1.13B JPY921.04M JPY873.94M JPY738.81M JPY551.28M JPY
Net income801.99M JPY1.03B JPY729.5M JPY482.8M JPY556.05M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-8.1

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates83.5850.7617.93-14.89Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 28.42, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 26.64, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 76.79, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 5.44, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 30, 2025: actual 8.92, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 33.03, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 48.57, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual -8.1, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates6.68B6.03B5.38B4.73BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 5.31B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 5.12B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 6.07B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 5.13B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 30, 2025: actual 5.59B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 5.58B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 6.43B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 4.99B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥49.00

2025 complete year+308.3% since 2021

2026 partial: ¥17.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥20.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥20.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥17.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 11, 2026

Dividend

Ex-dividend Sep 29, 2025

¥17.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 5, 2025

Dividend

Ex-dividend Mar 28, 2025

¥32.00

Annual

Record Mar 31, 2025 · Payment Jun 10, 2025

Dividend

Ex-dividend Mar 28, 2024

¥20.00

Annual

Record Mar 31, 2024 · Payment Jun 11, 2024

3799.T peers

Continue in GoAI

Research 3799.T

research.disclaimer