GoAI
Get started
Ecomic Co., Ltd logo

Ecomic Co., Ltd

3802.T

JPXIndustrialsSpecialty Business Services

Open in GoAI

Latest quote

¥499

+¥1.00 · +0.20%

Aug 24, 11:12 AM JSTData delayed

3802.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Ecomic Co., Ltd. primarily offers outsourced payroll solutions to clients across Japan. The company's operations are divided into two main areas: Business Process Outsourcing (BPO) and Software/Hardware Development. Beyond its core payroll functions, Ecomic also provides a range of BPO services including year-end tax adjustment processing, municipal tax collection, debt recovery agency work, and secure My Number data acquisition, among other related support services. Established in 1997, the firm's corporate headquarters are situated in Sapporo, Japan.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Koji Kumagai
Listed since
Apr 28, 2020
Employees
152

Market position

52-week range

Current ¥499

Open
¥499
Previous close
¥498
Volume
500
0.17× average
Average volume
3.03K
Average daily volume
Market cap
1.71B JPY
Beta
0.28
Market reference 1
50-day average
¥484.4
+3.01% above average
200-day average
¥477
+4.61% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.02B JPY
P/E (TTM)
32.55×
P/B (TTM)
1.36×
P/S (TTM)
0.73×
EV / EBITDA
3.59×
Earnings yield
5.24%
Free cash flow yield
16.84%
Dividend yield
2.61%

Profitability & efficiency

Gross margin
32.28%
Operating margin
6.39%
Net margin
3.96%
Return on equity
8.02%
Return on assets
6.72%
Return on invested capital
8.65%

Financial health

Debt / equity
0×
Current ratio
5.17×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends36%23%11%-1%Gross margin, FY2021: 30.87%Gross margin, FY2022: 32.23%Gross margin, FY2023: 30.19%Gross margin, FY2024: 27.76%Gross margin, FY2025: 32.53%Operating margin, FY2021: 10.54%Operating margin, FY2022: 9.19%Operating margin, FY2023: 7.99%Operating margin, FY2024: 2.21%Operating margin, FY2025: 7.40%Net margin, FY2021: 6.45%Net margin, FY2022: 7.68%Net margin, FY2023: 5.91%Net margin, FY2024: 2.04%Net margin, FY2025: 4.66%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 30.87%. Gross margin FY2022 32.23%. Gross margin FY2023 30.19%. Gross margin FY2024 27.76%. Gross margin FY2025 32.53%. Operating margin FY2021 10.54%. Operating margin FY2022 9.19%. Operating margin FY2023 7.99%. Operating margin FY2024 2.21%. Operating margin FY2025 7.40%. Net margin FY2021 6.45%. Net margin FY2022 7.68%. Net margin FY2023 5.91%. Net margin FY2024 2.04%. Net margin FY2025 4.66%.

Income trends

Revenue

2.35B JPY+10.57%

Operating income

173.66M JPY+270.97%

Net income

109.25M JPY+152.81%
Income trends across reported periods2.58B JPY1.66B JPY734.04M JPY−187.06M JPYRevenue, FY2021: 1.76B JPYRevenue, FY2022: 2.22B JPYRevenue, FY2023: 2.16B JPYRevenue, FY2024: 2.12B JPYRevenue, FY2025: 2.35B JPYOperating income, FY2021: 185.14M JPYOperating income, FY2022: 203.77M JPYOperating income, FY2023: 172.27M JPYOperating income, FY2024: 46.81M JPYOperating income, FY2025: 173.66M JPYNet income, FY2021: 113.28M JPYNet income, FY2022: 170.29M JPYNet income, FY2023: 127.4M JPYNet income, FY2024: 43.22M JPYNet income, FY2025: 109.25M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.76B JPY. Revenue FY2022 2.22B JPY. Revenue FY2023 2.16B JPY. Revenue FY2024 2.12B JPY. Revenue FY2025 2.35B JPY. Operating income FY2021 185.14M JPY. Operating income FY2022 203.77M JPY. Operating income FY2023 172.27M JPY. Operating income FY2024 46.81M JPY. Operating income FY2025 173.66M JPY. Net income FY2021 113.28M JPY. Net income FY2022 170.29M JPY. Net income FY2023 127.4M JPY. Net income FY2024 43.22M JPY. Net income FY2025 109.25M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.35B JPY2.12B JPY2.16B JPY2.22B JPY1.76B JPY
Cost of goods sold1.58B JPY1.53B JPY1.51B JPY1.5B JPY1.21B JPY
Gross profit763.14M JPY588.94M JPY650.95M JPY714.25M JPY542M JPY
Selling, general, and administrative589.48M JPY542.13M JPY478.68M JPY510M JPY356M JPY
Operating expenses589.48M JPY542.13M JPY478.68M JPY510.48M JPY356.85M JPY
Interest income2.85M JPY3.71M JPY2.99M JPY916K JPY599K JPY
Interest expense59K JPY1.25M JPY1.64M JPY679K JPY303K JPY
Depreciation and amortization124.09M JPY121.18M JPY122.36M JPY117.77M JPY86.4M JPY
Operating income173.66M JPY46.81M JPY172.27M JPY203.77M JPY185.14M JPY
Net income109.25M JPY43.22M JPY127.4M JPY170.29M JPY113.28M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-20.25

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates49.8123.34-3.13-29.6Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual -24.12, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 44.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.08, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual -11.3, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual -16.56, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 39.85, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 12.29, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual -20.25, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.26B921.86M582.48M243.1MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 286M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.06B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 441M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 361M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 316M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 1.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 479M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 359M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥13.00

2025 complete year+116.7% since 2021

2026 partial: ¥13.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥13.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥13.00

Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥13.00

Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Mar 28, 2024

¥12.00

Annual

Record Mar 31, 2024 · Payment Jun 24, 2024

Dividend

Ex-dividend Mar 30, 2023

¥8.00

Annual

Record Mar 31, 2023 · Payment Jun 26, 2023

Dividend

Ex-dividend Mar 30, 2022

¥6.00

Annual

Record Mar 31, 2022 · Payment Jun 27, 2022

3802.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

Continue in GoAI

Research 3802.T

research.disclaimer