GoAI
Get started
CyberStep Holdings.Inc. logo

CyberStep Holdings.Inc.

3810.T

JPXTechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

¥224

−¥19.00 · -7.82%

Aug 24, 3:30 PM JST

3810.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

CyberStep Holdings, Inc. engages in the development and publication of interactive entertainment that includes online games, content and related products. It operates through Online Game Business and Entertainment Business segments. The Online Game Business segment primarily a business that operates the Online Crane Game Toreba. The Entertainment Business segment consists of sound production, voice actor production and merchandising businesses. The company was founded by Rui Sato on April 1, 2000 and is headquartered in Tokyo, Japan.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Shinji Yuasa
Listed since
Jul 5, 2006
Employees
196

Market position

Day range

Current ¥224

52-week range

Current ¥224

Open
¥238
Previous close
¥243
Volume
2.8M
1.13× average
Average volume
2.47M
Average daily volume
Market cap
18.35B JPY
Beta
-0.47
Market reference 1
50-day average
¥185.94
+20.47% above average
200-day average
¥256.62
-12.71% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-2.76×
P/B (TTM)
2.29×
P/S (TTM)
8.57×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
50.47%
Operating margin
-78.43%
Net margin
-159.57%

Financial health

Debt / equity
0.03×
Altman Z-score
14.24
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends97%3%-90%-183%Gross margin, FY2021: 73.26%Gross margin, FY2022: 63.62%Gross margin, FY2023: 55.63%Gross margin, FY2024: 50.68%Gross margin, FY2025: 50.47%Operating margin, FY2021: -18.24%Operating margin, FY2022: -28.54%Operating margin, FY2023: -50.03%Operating margin, FY2024: -73.00%Operating margin, FY2025: -78.43%Net margin, FY2021: -28.28%Net margin, FY2022: -34.02%Net margin, FY2023: -48.83%Net margin, FY2024: -67.69%Net margin, FY2025: -159.57%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 73.26%. Gross margin FY2022 63.62%. Gross margin FY2023 55.63%. Gross margin FY2024 50.68%. Gross margin FY2025 50.47%. Operating margin FY2021 -18.24%. Operating margin FY2022 -28.54%. Operating margin FY2023 -50.03%. Operating margin FY2024 -73.00%. Operating margin FY2025 -78.43%. Net margin FY2021 -28.28%. Net margin FY2022 -34.02%. Net margin FY2023 -48.83%. Net margin FY2024 -67.69%. Net margin FY2025 -159.57%.

Income trends

Revenue

2.14B JPY-14.46%

Operating income

−1.68B JPY+8.10%

Net income

−3.42B JPY-101.65%
Income trends across reported periods8.5B JPY4.17B JPY−167.8M JPY−4.5B JPYRevenue, FY2021: 7.42B JPYRevenue, FY2022: 4.06B JPYRevenue, FY2023: 2.99B JPYRevenue, FY2024: 2.5B JPYRevenue, FY2025: 2.14B JPYOperating income, FY2021: −1.35B JPYOperating income, FY2022: −1.16B JPYOperating income, FY2023: −1.49B JPYOperating income, FY2024: −1.83B JPYOperating income, FY2025: −1.68B JPYNet income, FY2021: −2.1B JPYNet income, FY2022: −1.38B JPYNet income, FY2023: −1.46B JPYNet income, FY2024: −1.7B JPYNet income, FY2025: −3.42B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.42B JPY. Revenue FY2022 4.06B JPY. Revenue FY2023 2.99B JPY. Revenue FY2024 2.5B JPY. Revenue FY2025 2.14B JPY. Operating income FY2021 −1.35B JPY. Operating income FY2022 −1.16B JPY. Operating income FY2023 −1.49B JPY. Operating income FY2024 −1.83B JPY. Operating income FY2025 −1.68B JPY. Net income FY2021 −2.1B JPY. Net income FY2022 −1.38B JPY. Net income FY2023 −1.46B JPY. Net income FY2024 −1.7B JPY. Net income FY2025 −3.42B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.14B JPY2.5B JPY2.99B JPY4.06B JPY7.42B JPY
Cost of goods sold1.06B JPY1.24B JPY1.33B JPY1.48B JPY1.98B JPY
Gross profit1.08B JPY1.27B JPY1.66B JPY2.58B JPY5.43B JPY
Research and development——106M JPY164M JPY133M JPY
Selling, general, and administrative2.75B JPY3.08B JPY3.02B JPY3.58B JPY6.65B JPY
Operating expenses2.76B JPY3.1B JPY3.12B JPY3.74B JPY6.79B JPY
Interest income2M JPY———288K JPY
Interest expense11M JPY3M JPY21M JPY26M JPY517K JPY
Depreciation and amortization5M JPY32M JPY13M JPY8M JPY92M JPY
Operating income−1.68B JPY−1.83B JPY−1.49B JPY−1.16B JPY−1.35B JPY
Net income−3.42B JPY−1.7B JPY−1.46B JPY−1.38B JPY−2.1B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-41.23

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates5.35-11.33-28-44.68Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual -30.76, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual -27.89, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual -25.6, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual -26.4, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual -15.05, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual -18.8, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.9, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual -41.23, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates688.48M607.83M527.17M446.52MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 624M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 662M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 650M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 568M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 482M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 473M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 604M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 583M JPY, estimate —, surprise —, Comparison unavailable.

3810.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

Continue in GoAI

Research 3810.T

research.disclaimer