Media Kobo, Inc. logo

Media Kobo, Inc.

3815.T

JPXCommunication ServicesInternet Content & Information

Latest quote

¥457

−¥1.00 · -0.22%

Aug 24, 2:39 PM JST

3815.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Media Kobo, Inc., a Tokyo-headquartered Japanese firm founded in 1997, specializes in providing digital content services both domestically and internationally. The company's core operations involve the conceptualization, production, and distribution of fortune-telling and article content, primarily catering to a female demographic. This content is disseminated via their own websites, mobile network operators, and major application platforms like Apple and Google. Media Kobo also offers a personalized service that directly connects users with fortune tellers through telephone or chat functionalities. Furthermore, they are responsible for designing, developing, and managing their proprietary applications. Their activities extend to fulfilling contracts for video and general content production, as well as establishing intellectual property collaborations with other businesses. These diverse services are geared towards integration within comprehensive social platforms for online interaction.

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
JP
CEO
Kazuo Nagasawa
Listed since
Sep 15, 2006
Employees
59

Market position

Day range

Current ¥457

52-week range

Current ¥457

Open
¥457
Previous close
¥458
Volume
16.2K
1.69× average
Average volume
9.57K
Average daily volume
Market cap
4.95B JPY
Beta
-0.22
Market reference 1
50-day average
¥446.74
+2.30% above average
200-day average
¥475.21
-3.83% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.88B JPY
P/E (TTM)
-7.14×
P/B (TTM)
8.51×
P/S (TTM)
2.96×
EV / EBITDA
-17.06×
Earnings yield
-9.63%
Free cash flow yield
-4.78%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
43.71%
Operating margin
-36.74%
Net margin
-40.03%
Return on equity
-71.75%
Return on assets
-22.30%
Return on invested capital
-16.92%

Financial health

Debt / equity
1.43×
Current ratio
1.9×
Altman Z-score
2.91
Piotroski F-score
1 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends59%28%-4%-35%Gross margin, FY2021: 46.11%Gross margin, FY2022: 50.66%Gross margin, FY2023: 51.52%Gross margin, FY2024: 49.69%Gross margin, FY2025: 48.53%Operating margin, FY2021: 2.47%Operating margin, FY2022: 8.79%Operating margin, FY2023: 2.84%Operating margin, FY2024: -7.01%Operating margin, FY2025: -17.25%Net margin, FY2021: 0.37%Net margin, FY2022: 6.98%Net margin, FY2023: 1.70%Net margin, FY2024: -13.46%Net margin, FY2025: -27.12%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 46.11%. Gross margin FY2022 50.66%. Gross margin FY2023 51.52%. Gross margin FY2024 49.69%. Gross margin FY2025 48.53%. Operating margin FY2021 2.47%. Operating margin FY2022 8.79%. Operating margin FY2023 2.84%. Operating margin FY2024 -7.01%. Operating margin FY2025 -17.25%. Net margin FY2021 0.37%. Net margin FY2022 6.98%. Net margin FY2023 1.70%. Net margin FY2024 -13.46%. Net margin FY2025 -27.12%.

Income trends

Revenue

1.87B JPY-6.94%

Operating income

−323M JPY-128.83%

Net income

−508M JPY-87.46%
Income trends across reported periods2.47B JPY1.39B JPY305.46M JPY−779.15M JPYRevenue, FY2021: 1.93B JPYRevenue, FY2022: 2.2B JPYRevenue, FY2023: 2.07B JPYRevenue, FY2024: 2.01B JPYRevenue, FY2025: 1.87B JPYOperating income, FY2021: 47.59M JPYOperating income, FY2022: 193.69M JPYOperating income, FY2023: 58.93M JPYOperating income, FY2024: −141.15M JPYOperating income, FY2025: −323M JPYNet income, FY2021: 7.19M JPYNet income, FY2022: 153.8M JPYNet income, FY2023: 35.33M JPYNet income, FY2024: −270.99M JPYNet income, FY2025: −508M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.93B JPY. Revenue FY2022 2.2B JPY. Revenue FY2023 2.07B JPY. Revenue FY2024 2.01B JPY. Revenue FY2025 1.87B JPY. Operating income FY2021 47.59M JPY. Operating income FY2022 193.69M JPY. Operating income FY2023 58.93M JPY. Operating income FY2024 −141.15M JPY. Operating income FY2025 −323M JPY. Net income FY2021 7.19M JPY. Net income FY2022 153.8M JPY. Net income FY2023 35.33M JPY. Net income FY2024 −270.99M JPY. Net income FY2025 −508M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.87B JPY2.01B JPY2.07B JPY2.2B JPY1.93B JPY
Cost of goods sold964M JPY1.01B JPY1.01B JPY1.09B JPY1.04B JPY
Gross profit909M JPY1B JPY1.07B JPY1.12B JPY889.64M JPY
Selling, general, and administrative1.23B JPY444M JPY1.01B JPY922M JPY842M JPY
Operating expenses1.23B JPY1.14B JPY1.01B JPY922.62M JPY842.05M JPY
Interest income6.67M JPY4.77M JPY22K JPY27K JPY37K JPY
Interest expense20.81M JPY11.77M JPY10.41M JPY12.69M JPY13.08M JPY
Depreciation and amortization37M JPY40.64M JPY29.13M JPY66.45M JPY113.99M JPY
Operating income−323M JPY−141.15M JPY58.93M JPY193.69M JPY47.59M JPY
Net income−508M JPY−270.99M JPY35.33M JPY153.8M JPY7.19M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-7.81

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-2.54-12.68-22.82-32.96Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual -13.27, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual -3.94, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual -2.99, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 3, 2025: actual -12.24, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual -30.74, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual -10.4, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual -15, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual -7.81, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates513.32M466.3M419.28M372.26MQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 493.58M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual 476M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 11, 2025: actual 480.27M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 3, 2025: actual 466.61M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 450M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 9, 2026: actual 416M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual 412M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 392M JPY, estimate —, surprise —, Comparison unavailable.

3815.T peers

Continue in GoAI

Research 3815.T

research.disclaimer