System Integrator Corp. logo

System Integrator Corp.

3826.T

JPXTechnologySoftware - Application

Latest quote

¥495

−¥4.00 · -0.80%

Aug 24, 11:30 AM JST

3826.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

System Integrator Corp. plans, develops, and sells packaging software and cloud services in Japan. It offers ERP, EC, omni channel, project management, database development and design support, application design, and e-learning tools. The company’s products include AISIA, a design recognition solution; TOPSIC, an online and in real time cloud solution to evaluate a range of engineers' programming skills from beginner to advanced; SI Object Browser, a database development support tool; SI Object Browser ER, a data modeling tool; and SI Object Browser Designer, an AI design document preparation tool. Its products also comprise SI Object Browser PM, an integrated project management tool; SI Web Shopping, an EC site construction package software; and GRANDIT, a Web-based ERP. In addition, the company offers consulting services. System Integrator Corp. was founded in 1995 and is headquartered in Saitama, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Satoshi Hikiyashiki
Listed since
Dec 4, 2006
Employees
338

Market position

Volume
11.1K
0.79× average
Average volume
14K
Average daily volume
Market cap
5.4B JPY
Beta
0.55
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.38B JPY
P/E (TTM)
10.25×
P/B (TTM)
1.22×
P/S (TTM)
0.92×
EV / EBITDA
3.25×
Earnings yield
8.20%
Free cash flow yield
12.26%
Dividend yield
2.63%

Profitability & efficiency

Gross margin
34.42%
Operating margin
11.23%
Net margin
8.99%
Return on equity
10.28%
Return on assets
8.07%
Return on invested capital
9.32%

Financial health

Debt / equity
Current ratio
4.15×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends38%26%14%3%Gross margin, FY2021: 34.75%Gross margin, FY2022: 34.83%Gross margin, FY2023: 33.36%Gross margin, FY2024: 31.84%Gross margin, FY2025: 34.24%Operating margin, FY2021: 12.19%Operating margin, FY2022: 9.07%Operating margin, FY2023: 6.79%Operating margin, FY2024: 5.69%Operating margin, FY2025: 10.71%Net margin, FY2021: 8.12%Net margin, FY2022: 6.24%Net margin, FY2023: 19.53%Net margin, FY2024: 12.23%Net margin, FY2025: 8.25%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 34.75%. Gross margin FY2022 34.83%. Gross margin FY2023 33.36%. Gross margin FY2024 31.84%. Gross margin FY2025 34.24%. Operating margin FY2021 12.19%. Operating margin FY2022 9.07%. Operating margin FY2023 6.79%. Operating margin FY2024 5.69%. Operating margin FY2025 10.71%. Net margin FY2021 8.12%. Net margin FY2022 6.24%. Net margin FY2023 19.53%. Net margin FY2024 12.23%. Net margin FY2025 8.25%.

Income trends

Revenue

5.56B JPY+16.55%

Operating income

595.41M JPY+119.27%

Net income

458.45M JPY-21.42%
Income trends across reported periods6.09B JPY3.97B JPY1.86B JPY−257.12M JPYRevenue, FY2021: 4.82B JPYRevenue, FY2022: 4.49B JPYRevenue, FY2023: 4.84B JPYRevenue, FY2024: 4.77B JPYRevenue, FY2025: 5.56B JPYOperating income, FY2021: 587.21M JPYOperating income, FY2022: 406.85M JPYOperating income, FY2023: 328.5M JPYOperating income, FY2024: 271.55M JPYOperating income, FY2025: 595.41M JPYNet income, FY2021: 391.01M JPYNet income, FY2022: 280.1M JPYNet income, FY2023: 944.46M JPYNet income, FY2024: 583.41M JPYNet income, FY2025: 458.45M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.82B JPY. Revenue FY2022 4.49B JPY. Revenue FY2023 4.84B JPY. Revenue FY2024 4.77B JPY. Revenue FY2025 5.56B JPY. Operating income FY2021 587.21M JPY. Operating income FY2022 406.85M JPY. Operating income FY2023 328.5M JPY. Operating income FY2024 271.55M JPY. Operating income FY2025 595.41M JPY. Net income FY2021 391.01M JPY. Net income FY2022 280.1M JPY. Net income FY2023 944.46M JPY. Net income FY2024 583.41M JPY. Net income FY2025 458.45M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.56B JPY4.77B JPY4.84B JPY4.49B JPY4.82B JPY
Cost of goods sold3.65B JPY3.25B JPY3.22B JPY2.92B JPY3.14B JPY
Gross profit1.9B JPY1.52B JPY1.61B JPY1.56B JPY1.67B JPY
Research and development70.93M JPY98.7M JPY52.64M JPY28.69M JPY62.63M JPY
Selling, general, and administrative1.22B JPY1.15B JPY1.23B JPY1.13B JPY1.02B JPY
Operating expenses1.31B JPY1.25B JPY1.28B JPY1.16B JPY1.09B JPY
Interest income5.72M JPY2.4M JPY
Interest expense146K JPY
Depreciation and amortization136.9M JPY149.66M JPY21.73M JPY22.37M JPY203.18M JPY
Operating income595.41M JPY271.55M JPY328.5M JPY406.85M JPY587.21M JPY
Net income458.45M JPY583.41M JPY944.46M JPY280.1M JPY391.01M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
8.94

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates40.3527.6514.942.24Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 7.61, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 15.88, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 37.56, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 2.63, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 16.31, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 12.34, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 10.71, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 8.94, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.66B2.78B1.9B1.02BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.2B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 3.48B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 1.29B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 14, 2025: actual 1.28B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 31, 2025: actual 1.45B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.42B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.41B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Nov 28, 2018

2:1

Stock split

Effective Jul 29, 2013

2:1

Stock split

Effective Aug 29, 2012

200:1

3826.T peers

Continue in GoAI

Research 3826.T

research.disclaimer