China Harmony Auto Holding Limited logo

China Harmony Auto Holding Limited

3836.HK

HKSEConsumer CyclicalAuto - Dealerships

Latest quote

HK$0.66

+HK$0.015 · +2.33%

Aug 21, 3:23 PM HKTData delayed

3836.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

China Harmony Auto Holding Limited, an investment holding company, engages in the sale of automobiles in Mainland China, Hong Kong, and internationally. The company offers luxury and ultra-luxury vehicles under the BMW, MINI, Audi, Volvo, Land Rover, Lexus, Jaguar, Lincoln, and Alfa Romeo, as well as Rolls-Royce, Bentley, Ferrari, Maserati, and Lamborghini brands through dealership outlets. It also provides finance leasing and after-sales services. The company was formerly known as China Harmony New Energy Auto Holding Limited and changed its name to China Harmony Auto Holding Limited in July 2020. China Harmony Auto Holding Limited was founded in 2005 and is headquartered in Zhengzhou, the People’s Republic of China.

Industry
Auto - Dealerships
Sector
Consumer Cyclical
Headquarters
CN
CEO
Feng Lei Liu
Listed since
Jun 13, 2013
Employees
7,200

Market position

Day range

Current HK$0.66

52-week range

Current HK$0.66

Open
HK$0.655
Previous close
HK$0.645
Volume
287K
0.21× average
Average volume
1.35M
Average daily volume
Market cap
985.56M HKD
Beta
-0.02
Market reference 1
50-day average
HK$0.6459
+2.18% above average
200-day average
HK$0.916
-27.95% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.91B CNY
P/E (TTM)
-1.35×
P/B (TTM)
0.18×
P/S (TTM)
0.04×
EV / EBITDA
-1,616.17×
Earnings yield
-45.84%
Free cash flow yield
-22.35%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
5.88%
Operating margin
-2.32%
Net margin
-3.17%
Return on equity
-13.20%
Return on assets
-4.92%
Return on invested capital
-4.21%

Financial health

Debt / equity
1.35×
Current ratio
1.18×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends12%4%-4%-12%Gross margin, FY2021: 9.74%Gross margin, FY2022: 6.61%Gross margin, FY2023: 5.81%Gross margin, FY2024: 4.48%Gross margin, FY2025: 5.88%Operating margin, FY2021: 5.88%Operating margin, FY2022: -8.47%Operating margin, FY2023: -0.23%Operating margin, FY2024: -0.89%Operating margin, FY2025: -2.32%Net margin, FY2021: 3.74%Net margin, FY2022: -9.97%Net margin, FY2023: -1.52%Net margin, FY2024: -1.86%Net margin, FY2025: -3.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.74%. Gross margin FY2022 6.61%. Gross margin FY2023 5.81%. Gross margin FY2024 4.48%. Gross margin FY2025 5.88%. Operating margin FY2021 5.88%. Operating margin FY2022 -8.47%. Operating margin FY2023 -0.23%. Operating margin FY2024 -0.89%. Operating margin FY2025 -2.32%. Net margin FY2021 3.74%. Net margin FY2022 -9.97%. Net margin FY2023 -1.52%. Net margin FY2024 -1.86%. Net margin FY2025 -3.17%.

Income trends

Revenue

20.03B CNY+28.23%

Operating income

−464.69M CNY-232.95%

Net income

−634.99M CNY-118.16%
Income trends across reported periods22.19B CNY13.53B CNY4.87B CNY−3.79B CNYRevenue, FY2021: 17.98B CNYRevenue, FY2022: 16.32B CNYRevenue, FY2023: 16.58B CNYRevenue, FY2024: 15.62B CNYRevenue, FY2025: 20.03B CNYOperating income, FY2021: 1.06B CNYOperating income, FY2022: −1.38B CNYOperating income, FY2023: −37.63M CNYOperating income, FY2024: −139.57M CNYOperating income, FY2025: −464.69M CNYNet income, FY2021: 673.16M CNYNet income, FY2022: −1.63B CNYNet income, FY2023: −252.19M CNYNet income, FY2024: −291.07M CNYNet income, FY2025: −634.99M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 17.98B CNY. Revenue FY2022 16.32B CNY. Revenue FY2023 16.58B CNY. Revenue FY2024 15.62B CNY. Revenue FY2025 20.03B CNY. Operating income FY2021 1.06B CNY. Operating income FY2022 −1.38B CNY. Operating income FY2023 −37.63M CNY. Operating income FY2024 −139.57M CNY. Operating income FY2025 −464.69M CNY. Net income FY2021 673.16M CNY. Net income FY2022 −1.63B CNY. Net income FY2023 −252.19M CNY. Net income FY2024 −291.07M CNY. Net income FY2025 −634.99M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue20.03B CNY15.62B CNY16.58B CNY16.32B CNY17.98B CNY
Cost of goods sold18.85B CNY14.92B CNY15.62B CNY15.24B CNY16.23B CNY
Gross profit1.18B CNY699.73M CNY964.03M CNY1.08B CNY1.75B CNY
Selling, general, and administrative1.86B CNY1.27B CNY1.2B CNY1.23B CNY1.14B CNY
Operating expenses1.64B CNY839.3M CNY1B CNY2.46B CNY693.7M CNY
Interest income9.87M CNY50.53M CNY67.02M CNY71.57M CNY66.35M CNY
Interest expense249.31M CNY174.57M CNY132.04M CNY121.29M CNY130.85M CNY
Depreciation and amortization195.66M CNY228.74M CNY351.78M CNY328.49M CNY302.25M CNY
Operating income−464.69M CNY−139.57M CNY−37.63M CNY−1.38B CNY1.06B CNY
Net income−634.99M CNY−291.07M CNY−252.19M CNY−1.63B CNY673.16M CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
29%
2 beats, 5 misses, 0 met estimates
Average EPS surprise
-183.80%
7 comparable reports
Latest EPS result
-0.46

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.880.34-0.19-0.72Q3 '22MissQ1 '23MissQ3 '23MissQ1 '24BeatQ3 '24No estimateQ1 '25No estimateQ3 '25No estimateQ1 '26No estimate
Q3 2022, reported Aug 26, 2022: actual -0.612, estimate 0.142, surprise -531.58%, Miss. Q1 2023, reported Mar 31, 2023: actual -0.547, estimate 0.098, surprise -658.29%, Miss. Q3 2023, reported Aug 29, 2023: actual 0.113, estimate 0.767, surprise -85.23%, Miss. Q1 2024, reported Mar 28, 2024: actual -0.343, estimate -0.409, surprise +16.15%, Beat. Q3 2024, reported Aug 27, 2024: actual -0.055, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 31, 2025: actual -0.16, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 29, 2025: actual -0.009, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 31, 2026: actual -0.456, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates19.13B15.15B11.18B7.2BQ3 '22BeatQ1 '23BeatQ3 '23MissQ1 '24MissQ3 '24MissQ1 '25No estimateQ3 '25No estimateQ1 '26No estimate
Q3 2022, reported Aug 26, 2022: actual 9.3B HKD, estimate 8.73B HKD, surprise +6.56%, Beat. Q1 2023, reported Mar 31, 2023: actual 9.55B HKD, estimate 8.91B HKD, surprise +7.18%, Beat. Q3 2023, reported Aug 29, 2023: actual 8.76B HKD, estimate 8.94B HKD, surprise -1.93%, Miss. Q1 2024, reported Mar 28, 2024: actual 9.37B HKD, estimate 10.68B HKD, surprise -12.21%, Miss. Q3 2024, reported Aug 27, 2024: actual 8.02B HKD, estimate 18.3B HKD, surprise -56.17%, Miss. Q1 2025, reported Mar 31, 2025: actual 8.67B HKD, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 29, 2025: actual 10.56B HKD, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 31, 2026: actual 11.56B HKD, estimate —, surprise —, Comparison unavailable.

3836.HK peers

ETFs holding 3836.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 3836.HK

research.disclaimer