Jedat Inc. logo

Jedat Inc.

3841.T

JPXTechnologySoftware - Application

Latest quote

¥1,268

−¥12.00 · -0.94%

Aug 24, 3:30 PM JST

3841.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Jedat Inc. develops, distributes, and sells electronic design automation (EDA) software for circuit and layout design worldwide. The company offers software products, primarily for the design of large-scale integrated circuits (LSI), flat panel displays (FPD), and microfabricated components such as magnetic heads and microelectromechanical systems (MEMS). The company also provides LSI design, flat panel display design, fine pattern design, and PCB and package design services; and SX-Meister, an EDA system, as well as EDA tools for SoC design. In addition, the company offers analog and display solutions. The company was founded in 1980 and is headquartered in Chuo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Taichi Igeta
Listed since
Mar 15, 2007
Employees
106

Market position

Day range

Current ¥1,268

52-week range

Current ¥1,268

Open
¥1,273
Previous close
¥1,280
Volume
1.2K
0.27× average
Average volume
4.41K
Average daily volume
Market cap
4.88B JPY
Beta
0.19
Market reference 1
50-day average
¥1,232.2
+2.91% above average
200-day average
¥1,220.78
+3.87% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.49B JPY
P/E (TTM)
17.77×
P/B (TTM)
1.34×
P/S (TTM)
2.26×
EV / EBITDA
5.54×
Earnings yield
4.06%
Free cash flow yield
8.81%
Dividend yield
3.15%

Profitability & efficiency

Gross margin
67.04%
Operating margin
18.86%
Net margin
12.74%
Return on equity
4.76%
Return on assets
3.98%
Return on invested capital
4.94%

Financial health

Debt / equity
Current ratio
4.49×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends70%48%25%3%Gross margin, FY2021: 63.40%Gross margin, FY2022: 63.91%Gross margin, FY2023: 61.72%Gross margin, FY2024: 62.45%Gross margin, FY2025: 64.36%Operating margin, FY2021: 11.09%Operating margin, FY2022: 13.24%Operating margin, FY2023: 14.66%Operating margin, FY2024: 12.46%Operating margin, FY2025: 12.76%Net margin, FY2021: 8.58%Net margin, FY2022: 13.20%Net margin, FY2023: 15.95%Net margin, FY2024: 10.35%Net margin, FY2025: 8.43%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 63.40%. Gross margin FY2022 63.91%. Gross margin FY2023 61.72%. Gross margin FY2024 62.45%. Gross margin FY2025 64.36%. Operating margin FY2021 11.09%. Operating margin FY2022 13.24%. Operating margin FY2023 14.66%. Operating margin FY2024 12.46%. Operating margin FY2025 12.76%. Net margin FY2021 8.58%. Net margin FY2022 13.20%. Net margin FY2023 15.95%. Net margin FY2024 10.35%. Net margin FY2025 8.43%.

Income trends

Revenue

2.04B JPY-1.03%

Operating income

260.56M JPY+1.39%

Net income

172.11M JPY-19.36%
Income trends across reported periods2.25B JPY1.49B JPY737.32M JPY−20.08M JPYRevenue, FY2021: 1.97B JPYRevenue, FY2022: 2.02B JPYRevenue, FY2023: 2.06B JPYRevenue, FY2024: 2.06B JPYRevenue, FY2025: 2.04B JPYOperating income, FY2021: 218.78M JPYOperating income, FY2022: 267.08M JPYOperating income, FY2023: 302.15M JPYOperating income, FY2024: 256.99M JPYOperating income, FY2025: 260.56M JPYNet income, FY2021: 169.27M JPYNet income, FY2022: 266.39M JPYNet income, FY2023: 328.69M JPYNet income, FY2024: 213.43M JPYNet income, FY2025: 172.11M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.97B JPY. Revenue FY2022 2.02B JPY. Revenue FY2023 2.06B JPY. Revenue FY2024 2.06B JPY. Revenue FY2025 2.04B JPY. Operating income FY2021 218.78M JPY. Operating income FY2022 267.08M JPY. Operating income FY2023 302.15M JPY. Operating income FY2024 256.99M JPY. Operating income FY2025 260.56M JPY. Net income FY2021 169.27M JPY. Net income FY2022 266.39M JPY. Net income FY2023 328.69M JPY. Net income FY2024 213.43M JPY. Net income FY2025 172.11M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.04B JPY2.06B JPY2.06B JPY2.02B JPY1.97B JPY
Cost of goods sold727.62M JPY774.65M JPY788.91M JPY728.23M JPY722.33M JPY
Gross profit1.31B JPY1.29B JPY1.27B JPY1.29B JPY1.25B JPY
Research and development363.27M JPY320.74M JPY325.22M JPY334.12M JPY
Selling, general, and administrative1.05B JPY667.85M JPY649.09M JPY697.42M JPY698.11M JPY
Operating expenses1.05B JPY1.03B JPY969.83M JPY1.02B JPY1.03B JPY
Interest income13.58M JPY2.45M JPY50K JPY51K JPY44K JPY
Depreciation and amortization18.5M JPY31.79M JPY30.95M JPY29.7M JPY20.15M JPY
Operating income260.56M JPY256.99M JPY302.15M JPY267.08M JPY218.78M JPY
Net income172.11M JPY213.43M JPY328.69M JPY266.39M JPY169.27M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
46.51

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates50.5730.9311.3-8.34Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 1, 2024: actual -4.28, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 20.52, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 17.99, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 1, 2025: actual 19.86, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual -0.26, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 11.7, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 13.41, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 46.51, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates730.08M622.03M513.97M405.92MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 1, 2024: actual 434M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 551M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 543M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 1, 2025: actual 588M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 438M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 476M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 539M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 702M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥40.00

2025 complete year+300.0% since 2021

2026 partial: ¥40.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥40.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥40.00

Annual

Record Mar 31, 2026 · Payment Jun 18, 2026

Dividend

Ex-dividend Mar 28, 2025

¥40.00

Annual

Record Mar 31, 2025 · Payment Jun 19, 2025

Dividend

Ex-dividend Mar 28, 2024

¥40.00

Special

Record Mar 31, 2024 · Payment Jun 20, 2024

Dividend

Ex-dividend Mar 30, 2023

¥25.00

Irregular

Record Mar 31, 2023 · Payment Jun 22, 2023

Dividend

Ex-dividend Mar 30, 2022

¥20.00

Special

Record Mar 31, 2022 · Payment Jun 16, 2022

3841.T peers

Continue in GoAI

Research 3841.T

research.disclaimer