GoAI
Get started
Nextgen,Inc. logo

Nextgen,Inc.

3842.T

JPXCommunication ServicesTelecommunications Services

Open in GoAI

Latest quote

¥1,039

+¥4.00 · +0.39%

Aug 24, 2:30 PM JST

3842.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nextgen, Inc., established in 2001 and based in Tokyo, Japan, specializes in delivering telecommunication, SIP/VoIP security, and comprehensive enterprise solutions. The company furnishes various telecommunication carriers with high-performance, carrier-grade SIP/VoIP systems. Its product line also encompasses advanced VoIP quality assurance tools, including the NX-VNS VoIP node simulator, the NX-V3S SIP fuzz tester, and the NX-V3R RTP/RTCP signaling test tool. Additionally, Nextgen offers the NX-C6000/NX-C6500, a sophisticated network forensic and intrusion detection system specifically engineered for VoIP/IMS core networks. The firm performs thorough SIP/VoIP security audits for a clientele comprising telecom carriers, mobile operators, system vendors, and integrators within the VoIP/IMS domain. For business clients, Nextgen provides solutions such as session border controllers, subscriber storing softswitches, HSS/HLR functionalities, and IP-PBX systems, alongside versatile voice logging solutions suitable for networks ranging from small to large scale.

Industry
Telecommunications Services
Sector
Communication Services
Headquarters
JP
CEO
Shinji Onishi
Listed since
Mar 14, 2007
Employees
148

Market position

Day range

Current ¥1,039

52-week range

Current ¥1,039

Open
¥1,037
Previous close
¥1,035
Volume
2.6K
0.58× average
Average volume
4.52K
Average daily volume
Market cap
3.21B JPY
Beta
0.51
Market reference 1
50-day average
¥957
+8.57% above average
200-day average
¥1,006.13
+3.27% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.25B JPY
P/E (TTM)
9.53×
P/B (TTM)
1.28×
P/S (TTM)
0.73×
EV / EBITDA
2.03×
Earnings yield
9.84%
Free cash flow yield
24.35%
Dividend yield
2.89%

Profitability & efficiency

Gross margin
37.54%
Operating margin
8.84%
Net margin
7.63%
Return on equity
12.16%
Return on assets
7.92%
Return on invested capital
10.89%

Financial health

Debt / equity
0.1×
Current ratio
2.65×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%23%1%-20%Gross margin, FY2021: 36.40%Gross margin, FY2022: 37.60%Gross margin, FY2023: 37.05%Gross margin, FY2024: 39.15%Gross margin, FY2025: 37.07%Operating margin, FY2021: 5.03%Operating margin, FY2022: 1.03%Operating margin, FY2023: 5.15%Operating margin, FY2024: 7.24%Operating margin, FY2025: 7.71%Net margin, FY2021: 4.39%Net margin, FY2022: -14.88%Net margin, FY2023: 4.74%Net margin, FY2024: 5.66%Net margin, FY2025: 6.87%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 36.40%. Gross margin FY2022 37.60%. Gross margin FY2023 37.05%. Gross margin FY2024 39.15%. Gross margin FY2025 37.07%. Operating margin FY2021 5.03%. Operating margin FY2022 1.03%. Operating margin FY2023 5.15%. Operating margin FY2024 7.24%. Operating margin FY2025 7.71%. Net margin FY2021 4.39%. Net margin FY2022 -14.88%. Net margin FY2023 4.74%. Net margin FY2024 5.66%. Net margin FY2025 6.87%.

Income trends

Revenue

4.26B JPY+17.57%

Operating income

328.3M JPY+25.17%

Net income

292.31M JPY+42.67%
Income trends across reported periods4.73B JPY2.84B JPY959.01M JPY−925.55M JPYRevenue, FY2021: 3.75B JPYRevenue, FY2022: 3.05B JPYRevenue, FY2023: 3.52B JPYRevenue, FY2024: 3.62B JPYRevenue, FY2025: 4.26B JPYOperating income, FY2021: 188.61M JPYOperating income, FY2022: 31.3M JPYOperating income, FY2023: 181.39M JPYOperating income, FY2024: 262.27M JPYOperating income, FY2025: 328.3M JPYNet income, FY2021: 164.66M JPYNet income, FY2022: −454.41M JPYNet income, FY2023: 166.92M JPYNet income, FY2024: 204.88M JPYNet income, FY2025: 292.31M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.75B JPY. Revenue FY2022 3.05B JPY. Revenue FY2023 3.52B JPY. Revenue FY2024 3.62B JPY. Revenue FY2025 4.26B JPY. Operating income FY2021 188.61M JPY. Operating income FY2022 31.3M JPY. Operating income FY2023 181.39M JPY. Operating income FY2024 262.27M JPY. Operating income FY2025 328.3M JPY. Net income FY2021 164.66M JPY. Net income FY2022 −454.41M JPY. Net income FY2023 166.92M JPY. Net income FY2024 204.88M JPY. Net income FY2025 292.31M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.26B JPY3.62B JPY3.52B JPY3.05B JPY3.75B JPY
Cost of goods sold2.68B JPY2.2B JPY2.22B JPY1.91B JPY2.39B JPY
Gross profit1.58B JPY1.42B JPY1.31B JPY1.15B JPY1.36B JPY
Research and development—62.93M JPY80M JPY36.99M JPY19.54M JPY
Selling, general, and administrative1.25B JPY1.16B JPY1.12B JPY1.12B JPY1.18B JPY
Operating expenses1.25B JPY1.16B JPY1.12B JPY1.12B JPY1.18B JPY
Interest income4.12M JPY976K JPY14K JPY14K JPY13K JPY
Interest expense4.39M JPY4.2M JPY3.23M JPY3.16M JPY3.04M JPY
Depreciation and amortization285.66M JPY280.42M JPY326.25M JPY276.41M JPY393.62M JPY
Operating income328.3M JPY262.27M JPY181.39M JPY31.3M JPY188.61M JPY
Net income292.31M JPY204.88M JPY166.92M JPY−454.41M JPY164.66M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
50.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates52.939.2925.6812.07Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 25.79, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 14.2, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 24.93, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 35.58, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 14.96, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 20.06, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 23.93, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 50.03, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.33B1.15B970.67M793MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 844M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 913M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.11B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 914M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 980M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 1.09B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 1.28B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 1.08B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥20.00

2025 complete year+566.7% since 2019

2026 partial: ¥15.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥15.00

Special

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥15.00

Special

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥15.00

Special

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥15.00

Special

Record Sep 30, 2025 · Payment Dec 5, 2025

Dividend

Ex-dividend Mar 28, 2025

¥5.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥5.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 3, 2024

3842.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 3842.T

research.disclaimer