GoAI
Get started
I'LL inc. logo

I'LL inc.

3854.T

JPXTechnologyInformation Technology Services

Open in GoAI

Latest quote

¥2,445

−¥32.00 · -1.29%

Aug 24, 2:44 PM JST

3854.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

I'LL inc. operates as a system solution business in Japan. The company operates in two segments, system solutions and web solutions. The System Solutions Business segment provides services, including network construction and security management; store management services for the fashion industry; educational services, such as IT and OA literacy education, engineer training, support for obtaining qualifications, and business skills training, as well as develops systems for other industries, including fashion, food, and medical equipment. The web solutions segment offers web materials such as EC site construction, multiple online shop central management software, and website production and utilization support. The company was incorporated in 1991 and is headquartered in Osaka, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Tetsuo Iwamoto
Listed since
Jun 29, 2007
Employees
1,009

Market position

Day range

Current ¥2,445

52-week range

Current ¥2,445

Open
¥2,470
Previous close
¥2,477
Volume
92.4K
1.06× average
Average volume
87.36K
Average daily volume
Market cap
61.12B JPY
Beta
0.04
Market reference 1
50-day average
¥2,298.02
+6.40% above average
200-day average
¥2,395.28
+2.08% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
62.3B JPY
P/E (TTM)
15.02×
P/B (TTM)
4.88×
P/S (TTM)
2.95×
EV / EBITDA
12.06×
Earnings yield
5.00%
Free cash flow yield
4.75%
Dividend yield
2.70%

Profitability & efficiency

Gross margin
56.84%
Operating margin
26.98%
Net margin
19.59%
Return on equity
30.91%
Return on assets
22.04%
Return on invested capital
26.69%

Financial health

Debt / equity
0×
Current ratio
5.05×
Altman Z-score
11.08
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends60%42%23%5%Gross margin, FY2021: 46.48%Gross margin, FY2022: 52.06%Gross margin, FY2023: 54.52%Gross margin, FY2024: 55.82%Gross margin, FY2025: 55.24%Operating margin, FY2021: 13.86%Operating margin, FY2022: 16.23%Operating margin, FY2023: 22.28%Operating margin, FY2024: 24.35%Operating margin, FY2025: 24.97%Net margin, FY2021: 9.27%Net margin, FY2022: 10.65%Net margin, FY2023: 15.52%Net margin, FY2024: 16.49%Net margin, FY2025: 18.08%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 46.48%. Gross margin FY2022 52.06%. Gross margin FY2023 54.52%. Gross margin FY2024 55.82%. Gross margin FY2025 55.24%. Operating margin FY2021 13.86%. Operating margin FY2022 16.23%. Operating margin FY2023 22.28%. Operating margin FY2024 24.35%. Operating margin FY2025 24.97%. Net margin FY2021 9.27%. Net margin FY2022 10.65%. Net margin FY2023 15.52%. Net margin FY2024 16.49%. Net margin FY2025 18.08%.

Income trends

Revenue

19.29B JPY+10.20%

Operating income

4.82B JPY+13.02%

Net income

3.49B JPY+20.81%
Income trends across reported periods21.1B JPY13.87B JPY6.65B JPY−583.01M JPYRevenue, FY2021: 13.2B JPYRevenue, FY2022: 12.94B JPYRevenue, FY2023: 15.92B JPYRevenue, FY2024: 17.51B JPYRevenue, FY2025: 19.29B JPYOperating income, FY2021: 1.83B JPYOperating income, FY2022: 2.1B JPYOperating income, FY2023: 3.55B JPYOperating income, FY2024: 4.26B JPYOperating income, FY2025: 4.82B JPYNet income, FY2021: 1.22B JPYNet income, FY2022: 1.38B JPYNet income, FY2023: 2.47B JPYNet income, FY2024: 2.89B JPYNet income, FY2025: 3.49B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 13.2B JPY. Revenue FY2022 12.94B JPY. Revenue FY2023 15.92B JPY. Revenue FY2024 17.51B JPY. Revenue FY2025 19.29B JPY. Operating income FY2021 1.83B JPY. Operating income FY2022 2.1B JPY. Operating income FY2023 3.55B JPY. Operating income FY2024 4.26B JPY. Operating income FY2025 4.82B JPY. Net income FY2021 1.22B JPY. Net income FY2022 1.38B JPY. Net income FY2023 2.47B JPY. Net income FY2024 2.89B JPY. Net income FY2025 3.49B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue19.29B JPY17.51B JPY15.92B JPY12.94B JPY13.2B JPY
Cost of goods sold8.64B JPY7.74B JPY7.24B JPY6.21B JPY7.07B JPY
Gross profit10.66B JPY9.77B JPY8.68B JPY6.74B JPY6.14B JPY
Research and development92.57M JPY64.63M JPY66.16M JPY68.89M JPY37.05M JPY
Selling, general, and administrative5.75B JPY5.44B JPY5.07B JPY4.57B JPY4.27B JPY
Operating expenses5.84B JPY5.51B JPY5.13B JPY4.64B JPY4.31B JPY
Interest income4.18M JPY————
Interest expense7.37M JPY—695K JPY1.19M JPY1.45M JPY
Depreciation and amortization390.72M JPY402.18M JPY478.96M JPY574.35M JPY489M JPY
Operating income4.82B JPY4.26B JPY3.55B JPY2.1B JPY1.83B JPY
Net income3.49B JPY2.89B JPY2.47B JPY1.38B JPY1.22B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
39

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates47.240.2233.2426.26Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 6, 2024: actual 28.08, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 6, 2024: actual 29.79, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 5, 2025: actual 32.51, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 5, 2025: actual 33.57, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 4, 2025: actual 45.38, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 4, 2025: actual 36.57, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 6, 2026: actual 41.65, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 5, 2026: actual 39, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates5.69B5.24B4.78B4.33BQ4 '24MissQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26MissQ3 '26Estimate
Q4 2024, reported Dec 6, 2024: actual 4.55B JPY, estimate 4.72B JPY, surprise -3.60%, Miss. Q1 2025, reported Mar 5, 2025: actual 4.69B JPY, estimate 4.82B JPY, surprise -2.66%, Miss. Q2 2025, reported Jun 5, 2025: actual 4.86B JPY, estimate 5B JPY, surprise -2.80%, Miss. Q3 2025, reported Sep 4, 2025: actual 5.2B JPY, estimate 5.21B JPY, surprise -0.16%, Miss. Q4 2025, reported Dec 4, 2025: actual 5.06B JPY, estimate 4.9B JPY, surprise +3.36%, Beat. Q1 2026, reported Mar 6, 2026: actual 5.3B JPY, estimate 5.17B JPY, surprise +2.52%, Beat. Q2 2026, reported Jun 5, 2026: actual 5.18B JPY, estimate 5.33B JPY, surprise -2.67%, Miss. Q3 2026, reported Sep 7, 2026: actual —, estimate 5.47B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥50.00

2025 complete year+194.1% since 2021

2026 partial: ¥66.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥34.00

Semi-Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jan 29, 2026

¥32.00

Semi-Annual

Record Jan 31, 2026 · Payment Apr 10, 2026

Dividend

Ex-dividend Jul 30, 2025

¥30.00

Semi-Annual

Record Jul 31, 2025 · Payment Oct 27, 2025

Dividend

Ex-dividend Jan 30, 2025

¥20.00

Semi-Annual

Record Jan 31, 2025 · Payment Apr 11, 2025

Dividend

Ex-dividend Jul 30, 2024

¥25.00

Semi-Annual

Record Jul 31, 2024 · Payment Oct 28, 2024

Dividend

Ex-dividend Jan 30, 2024

¥16.00

Semi-Annual

Record Jan 31, 2024 · Payment Apr 12, 2024

3854.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,900

-6.30%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,990

-2.53%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,100

+1.49%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,863

+2.06%

Keyence Corporation logo

6861.T

Keyence Corporation

¥81,130

+1.54%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,127

+0.51%

ETFs holding 3854.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
81.49M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.4+0.10%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
2.16M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
1.35M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
574.72K
Weight
0.00%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
333.68K
Weight
0.01%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.25+0.61%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
248.57K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
232.85K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
iShares International Small-Cap Equity Factor ETF logoiShares International Small-Cap Equity Factor ETFISCF
Market value
226.54K
Weight
0.03%
AUM
684.58M USD
Expense ratio
0.24%
Price / 1D
$46.03+0.81%

Continue in GoAI

Research 3854.T

research.disclaimer