GoAI
Get started
Mobile Factory, Inc. logo

Mobile Factory, Inc.

3912.T

JPXTechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

¥1,136

+¥4.00 · +0.35%

Aug 24, 3:30 PM JST

3912.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Mobile Factory, Inc. engages in the development of mobile games in Japan. The company operates in two segments, Mobile Game Business and Content Business. It offers location-based games, including Station Memories!, EKIMEMO! Our Rails, and EKI-DASH series; and distributes ringtones, stamp materials, and other mobile contents through telecommunications carriers. The company was incorporated in 2001 and is headquartered in Shinagawa, Japan.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Yuji Miyajima
Listed since
Mar 26, 2015
Employees
75

Market position

52-week range

Current ¥1,136

Open
¥1,136
Previous close
¥1,132
Volume
4K
0.35× average
Average volume
11.37K
Average daily volume
Market cap
7.38B JPY
Beta
0.34
Market reference 1
50-day average
¥1,091.24
+4.10% above average
200-day average
¥1,114.86
+1.90% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
6.44B JPY
P/E (TTM)
15.56×
P/B (TTM)
2.98×
P/S (TTM)
2.13×
EV / EBITDA
5.63×
Earnings yield
6.12%
Free cash flow yield
0.00%
Dividend yield
4.31%

Profitability & efficiency

Gross margin
53.26%
Operating margin
32.84%
Net margin
14.17%
Return on equity
15.84%
Return on assets
12.27%
Return on invested capital
15.53%

Financial health

Debt / equity
0×
Current ratio
4.24×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%36%15%-5%Gross margin, FY2021: 50.09%Gross margin, FY2022: 49.19%Gross margin, FY2023: 48.33%Gross margin, FY2024: 49.21%Gross margin, FY2025: 51.38%Operating margin, FY2021: 29.36%Operating margin, FY2022: 27.50%Operating margin, FY2023: 28.05%Operating margin, FY2024: 31.89%Operating margin, FY2025: 32.72%Net margin, FY2021: 18.59%Net margin, FY2022: 17.76%Net margin, FY2023: -0.03%Net margin, FY2024: 21.07%Net margin, FY2025: 14.25%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 50.09%. Gross margin FY2022 49.19%. Gross margin FY2023 48.33%. Gross margin FY2024 49.21%. Gross margin FY2025 51.38%. Operating margin FY2021 29.36%. Operating margin FY2022 27.50%. Operating margin FY2023 28.05%. Operating margin FY2024 31.89%. Operating margin FY2025 32.72%. Net margin FY2021 18.59%. Net margin FY2022 17.76%. Net margin FY2023 -0.03%. Net margin FY2024 21.07%. Net margin FY2025 14.25%.

Income trends

Revenue

3.43B JPY+3.31%

Operating income

1.12B JPY+6.00%

Net income

488.46M JPY-30.12%
Income trends across reported periods3.77B JPY2.4B JPY1.03B JPY−343.77M JPYRevenue, FY2021: 2.9B JPYRevenue, FY2022: 3.14B JPYRevenue, FY2023: 3.37B JPYRevenue, FY2024: 3.32B JPYRevenue, FY2025: 3.43B JPYOperating income, FY2021: 850.61M JPYOperating income, FY2022: 864.85M JPYOperating income, FY2023: 945.19M JPYOperating income, FY2024: 1.06B JPYOperating income, FY2025: 1.12B JPYNet income, FY2021: 538.65M JPYNet income, FY2022: 558.34M JPYNet income, FY2023: −941K JPYNet income, FY2024: 699M JPYNet income, FY2025: 488.46M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.9B JPY. Revenue FY2022 3.14B JPY. Revenue FY2023 3.37B JPY. Revenue FY2024 3.32B JPY. Revenue FY2025 3.43B JPY. Operating income FY2021 850.61M JPY. Operating income FY2022 864.85M JPY. Operating income FY2023 945.19M JPY. Operating income FY2024 1.06B JPY. Operating income FY2025 1.12B JPY. Net income FY2021 538.65M JPY. Net income FY2022 558.34M JPY. Net income FY2023 −941K JPY. Net income FY2024 699M JPY. Net income FY2025 488.46M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.43B JPY3.32B JPY3.37B JPY3.14B JPY2.9B JPY
Cost of goods sold1.67B JPY1.69B JPY1.74B JPY1.6B JPY1.45B JPY
Gross profit1.76B JPY1.63B JPY1.63B JPY1.55B JPY1.45B JPY
Selling, general, and administrative639.63M JPY574M JPY583.68M JPY681.86M JPY600.8M JPY
Operating expenses639.63M JPY574.05M JPY683.62M JPY681.86M JPY600.8M JPY
Interest income11.24M JPY35K JPY3K JPY3K JPY7K JPY
Depreciation and amortization503K JPY1M JPY101.41M JPY19.22M JPY35.29M JPY
Operating income1.12B JPY1.06B JPY945.19M JPY864.85M JPY850.61M JPY
Net income488.46M JPY699M JPY−941K JPY558.34M JPY538.65M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
67.66
FY2025 · -26.60% year over year
Latest fiscal-year revenue
3.43B JPY
FY2025 · +3.31% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend101.4164.4927.57-9.35FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend3.48B3.27B3.06B2.84BFY21FY22FY23FY24FY25

3912.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

Continue in GoAI

Research 3912.T

research.disclaimer