Fuva Brain Limited logo

Fuva Brain Limited

3927.T

JPXTechnologySoftware - Infrastructure

Latest quote

¥906

−¥17.00 · -1.84%

Aug 24, 3:30 PM JST

3927.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Fuva Brain Limited, headquartered in Tokyo, Japan, has been providing cybersecurity solutions since its incorporation in 2001 (initially as Ahkun Co., Ltd. until its name change in October 2018). The company's diverse range of offerings for the Japanese market includes solutions for gateway network defense, endpoint security, internal fraud prevention, and productivity enhancement. Among its key products are "Eye 247 Work Smart," which supports business visualization and protects against information leakage, and "Eye 247 Work Smart Server," a dedicated file server tailored for small and medium-sized businesses. For advanced threat protection, they offer "Eye 247 AntiMalware," designed to combat known, emerging, and entirely new digital threats. Additionally, Fuva Brain provides "SecureSphere" for integrated security across web applications and database servers, and "Incapsula" for comprehensive cloud-based web security.

Industry
Software - Infrastructure
Sector
Technology
Headquarters
JP
CEO
Hideyuki Koshimizu
Listed since
Dec 21, 2015
Employees
251

Market position

Day range

Current ¥906

52-week range

Current ¥906

Open
¥925
Previous close
¥923
Volume
35K
1.06× average
Average volume
33.16K
Average daily volume
Market cap
4.84B JPY
Beta
0.05
Market reference 1
50-day average
¥946.22
-4.25% below average
200-day average
¥934.05
-3.00% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.42B JPY
P/E (TTM)
36.37×
P/B (TTM)
2.25×
P/S (TTM)
0.8×
EV / EBITDA
7.92×
Earnings yield
4.82%
Free cash flow yield
3.36%
Dividend yield
1.66%

Profitability & efficiency

Gross margin
28.13%
Operating margin
4.16%
Net margin
2.21%
Return on equity
14.33%
Return on assets
3.92%
Return on invested capital
2.16%

Financial health

Debt / equity
0.3×
Current ratio
1.35×
Altman Z-score
1.62
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends49%30%11%-8%Gross margin, FY2021: 44.27%Gross margin, FY2022: 38.56%Gross margin, FY2023: 32.93%Gross margin, FY2024: 29.82%Gross margin, FY2025: 27.64%Operating margin, FY2021: -3.40%Operating margin, FY2022: 2.51%Operating margin, FY2023: 0.71%Operating margin, FY2024: 4.29%Operating margin, FY2025: 3.61%Net margin, FY2021: -1.75%Net margin, FY2022: 1.15%Net margin, FY2023: 0.88%Net margin, FY2024: 2.50%Net margin, FY2025: 5.47%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 44.27%. Gross margin FY2022 38.56%. Gross margin FY2023 32.93%. Gross margin FY2024 29.82%. Gross margin FY2025 27.64%. Operating margin FY2021 -3.40%. Operating margin FY2022 2.51%. Operating margin FY2023 0.71%. Operating margin FY2024 4.29%. Operating margin FY2025 3.61%. Net margin FY2021 -1.75%. Net margin FY2022 1.15%. Net margin FY2023 0.88%. Net margin FY2024 2.50%. Net margin FY2025 5.47%.

Income trends

Revenue

5.64B JPY+29.00%

Operating income

203.71M JPY+8.70%

Net income

308.55M JPY+181.89%
Income trends across reported periods6.21B JPY3.93B JPY1.65B JPY−627.09M JPYRevenue, FY2021: 1.68B JPYRevenue, FY2022: 2.34B JPYRevenue, FY2023: 3.08B JPYRevenue, FY2024: 4.37B JPYRevenue, FY2025: 5.64B JPYOperating income, FY2021: −57.23M JPYOperating income, FY2022: 58.66M JPYOperating income, FY2023: 21.7M JPYOperating income, FY2024: 187.4M JPYOperating income, FY2025: 203.71M JPYNet income, FY2021: −29.42M JPYNet income, FY2022: 26.79M JPYNet income, FY2023: 27.01M JPYNet income, FY2024: 109.46M JPYNet income, FY2025: 308.55M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.68B JPY. Revenue FY2022 2.34B JPY. Revenue FY2023 3.08B JPY. Revenue FY2024 4.37B JPY. Revenue FY2025 5.64B JPY. Operating income FY2021 −57.23M JPY. Operating income FY2022 58.66M JPY. Operating income FY2023 21.7M JPY. Operating income FY2024 187.4M JPY. Operating income FY2025 203.71M JPY. Net income FY2021 −29.42M JPY. Net income FY2022 26.79M JPY. Net income FY2023 27.01M JPY. Net income FY2024 109.46M JPY. Net income FY2025 308.55M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.64B JPY4.37B JPY3.08B JPY2.34B JPY1.68B JPY
Cost of goods sold4.08B JPY3.07B JPY2.06B JPY1.44B JPY937.82M JPY
Gross profit1.56B JPY1.3B JPY1.01B JPY901.63M JPY745.11M JPY
Selling, general, and administrative1.36B JPY1.12B JPY990.92M JPY842.97M JPY802.33M JPY
Operating expenses1.36B JPY1.12B JPY990.92M JPY842.97M JPY802.33M JPY
Interest income3.87M JPY2.27M JPY319K JPY202K JPY16K JPY
Interest expense8.79M JPY2.8M JPY331K JPY61K JPY278K JPY
Depreciation and amortization90.7M JPY61.12M JPY38.31M JPY26.79M JPY21.79M JPY
Operating income203.71M JPY187.4M JPY21.7M JPY58.66M JPY−57.23M JPY
Net income308.55M JPY109.46M JPY27.01M JPY26.79M JPY−29.42M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
13.07

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates49.9530.3910.83-8.73Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -0.99, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 5.57, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 16.78, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 45.9, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 8.07, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 8.44, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -4.68, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 13.07, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.76B1.46B1.16B855.44MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 923M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.21B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.28B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.3B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.39B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.43B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 1.69B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥8.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥8.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥15.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 25, 2026

3927.T peers

Continue in GoAI

Research 3927.T

research.disclaimer