Mynet Inc. logo

Mynet Inc.

3928.T

JPXTechnologyElectronic Gaming & Multimedia

Latest quote

¥232

−¥2.00 · -0.85%

Aug 24, 1:01 PM JSTData delayed

3928.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, Mynet Inc. is a company established in 2006 that delivers gaming services across the Japanese market. Beyond the development of diverse video games, their offerings also extend to providing sports digital transformation (DX) solutions, marketing expertise, and AI/data analytics.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Minoru Iwaki
Listed since
Dec 21, 2015
Employees
262

Market position

Day range

Current ¥232

52-week range

Current ¥232

Open
¥236
Previous close
¥234
Volume
19.2K
0.63× average
Average volume
30.52K
Average daily volume
Market cap
2.19B JPY
Beta
0.4
Market reference 1
50-day average
¥232.24
-0.10% below average
200-day average
¥263.61
-11.99% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
-20.84×
P/B (TTM)
1.47×
P/S (TTM)
0.29×
Dividend yield
0.00%

Profitability & efficiency

Gross margin
40.85%
Operating margin
-0.01%
Net margin
-1.27%

Financial health

Debt / equity
1.52×
Altman Z-score
2.26
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends51%27%3%-22%Gross margin, FY2021: 40.61%Gross margin, FY2022: 35.11%Gross margin, FY2023: 38.14%Gross margin, FY2024: 40.17%Gross margin, FY2025: 44.86%Operating margin, FY2021: 5.46%Operating margin, FY2022: -3.79%Operating margin, FY2023: 1.93%Operating margin, FY2024: 4.84%Operating margin, FY2025: 5.01%Net margin, FY2021: 2.17%Net margin, FY2022: -15.49%Net margin, FY2023: 1.64%Net margin, FY2024: 2.78%Net margin, FY2025: 3.05%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 40.61%. Gross margin FY2022 35.11%. Gross margin FY2023 38.14%. Gross margin FY2024 40.17%. Gross margin FY2025 44.86%. Operating margin FY2021 5.46%. Operating margin FY2022 -3.79%. Operating margin FY2023 1.93%. Operating margin FY2024 4.84%. Operating margin FY2025 5.01%. Net margin FY2021 2.17%. Net margin FY2022 -15.49%. Net margin FY2023 1.64%. Net margin FY2024 2.78%. Net margin FY2025 3.05%.

Income trends

Revenue

7.48B JPY-15.46%

Operating income

374.48M JPY-12.58%

Net income

228.13M JPY-7.12%
Income trends across reported periods11.79B JPY6.91B JPY2.03B JPY−2.85B JPYRevenue, FY2021: 10.57B JPYRevenue, FY2022: 10.54B JPYRevenue, FY2023: 8.72B JPYRevenue, FY2024: 8.85B JPYRevenue, FY2025: 7.48B JPYOperating income, FY2021: 577.61M JPYOperating income, FY2022: −399.27M JPYOperating income, FY2023: 168M JPYOperating income, FY2024: 428.36M JPYOperating income, FY2025: 374.48M JPYNet income, FY2021: 229.27M JPYNet income, FY2022: −1.63B JPYNet income, FY2023: 143M JPYNet income, FY2024: 245.63M JPYNet income, FY2025: 228.13M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.57B JPY. Revenue FY2022 10.54B JPY. Revenue FY2023 8.72B JPY. Revenue FY2024 8.85B JPY. Revenue FY2025 7.48B JPY. Operating income FY2021 577.61M JPY. Operating income FY2022 −399.27M JPY. Operating income FY2023 168M JPY. Operating income FY2024 428.36M JPY. Operating income FY2025 374.48M JPY. Net income FY2021 229.27M JPY. Net income FY2022 −1.63B JPY. Net income FY2023 143M JPY. Net income FY2024 245.63M JPY. Net income FY2025 228.13M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.48B JPY8.85B JPY8.72B JPY10.54B JPY10.57B JPY
Cost of goods sold4.12B JPY5.29B JPY5.39B JPY6.84B JPY6.28B JPY
Gross profit3.35B JPY3.55B JPY3.33B JPY3.7B JPY4.29B JPY
Selling, general, and administrative2.98B JPY3.13B JPY3.19B JPY4.02B JPY3.71B JPY
Operating expenses2.98B JPY3.13B JPY3.16B JPY4.1B JPY3.71B JPY
Interest income4.06M JPY1.16M JPY416K JPY25K JPY
Interest expense36.32M JPY31.75M JPY15.55M JPY26.87M JPY23.3M JPY
Depreciation and amortization39.7M JPY61M JPY167.06M JPY346.76M JPY208.28M JPY
Operating income374.48M JPY428.36M JPY168M JPY−399.27M JPY577.61M JPY
Net income228.13M JPY245.63M JPY143M JPY−1.63B JPY229.27M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-4.63

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates13.563.4-6.75-16.91Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 5.15, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual -8.76, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 11.46, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 7.06, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 4.83, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 3.48, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -14.81, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -4.63, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.24B2.04B1.85B1.65BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 2.02B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 2.15B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 2.13B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 1.81B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 1.74B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.8B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 2B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 2.01B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Dividend

Ex-dividend Dec 29, 2022

¥6.00

Semi-Annual

Dividend

Ex-dividend Jun 29, 2022

¥6.00

Semi-Annual

Record Jun 30, 2022 · Payment Sep 1, 2022

Dividend

Ex-dividend Dec 29, 2021

¥6.00

Semi-Annual

Record Dec 31, 2021 · Payment Mar 30, 2022

3928.T peers

Continue in GoAI

Research 3928.T

research.disclaimer