GoAI
Get started
Edia Co., Ltd. logo

Edia Co., Ltd.

3935.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥669

−¥7.00 · -1.04%

Aug 24, 2:32 PM JST

3935.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Edia Co., Ltd. engages in the planning, development and management of mobile content services for smart phones. It operates through following business divisions: Game Service and Life Support Service. The Game Service division offers platform services for game applications. The Life Support Service division provides smart phone applications and telecommunication carrier official sites. The company was founded on April 9, 1999 and is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Yoshinari Kashima
Listed since
Apr 15, 2016
Employees
99

Market position

Day range

Current ¥669

52-week range

Current ¥669

Open
¥676
Previous close
¥676
Volume
57K
0.82× average
Average volume
69.27K
Average daily volume
Market cap
3.96B JPY
Beta
1.58
Market reference 1
50-day average
¥701.5
-4.63% below average
200-day average
¥750.95
-10.91% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.75B JPY
P/E (TTM)
9.34×
P/B (TTM)
2.45×
P/S (TTM)
0.87×
EV / EBITDA
8.33×
Earnings yield
10.34%
Free cash flow yield
5.44%
Dividend yield
1.94%

Profitability & efficiency

Gross margin
59.07%
Operating margin
7.95%
Net margin
9.28%
Return on equity
29.48%
Return on assets
17.09%
Return on invested capital
21.07%

Financial health

Debt / equity
0.28×
Current ratio
3.09×
Altman Z-score
5.36
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends65%43%21%-1%Gross margin, FY2021: 58.24%Gross margin, FY2022: 59.40%Gross margin, FY2023: 55.36%Gross margin, FY2024: 57.85%Gross margin, FY2025: 59.52%Operating margin, FY2021: 4.94%Operating margin, FY2022: 5.58%Operating margin, FY2023: 4.93%Operating margin, FY2024: 7.29%Operating margin, FY2025: 9.54%Net margin, FY2021: 4.33%Net margin, FY2022: 5.46%Net margin, FY2023: 4.58%Net margin, FY2024: 6.49%Net margin, FY2025: 10.22%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.24%. Gross margin FY2022 59.40%. Gross margin FY2023 55.36%. Gross margin FY2024 57.85%. Gross margin FY2025 59.52%. Operating margin FY2021 4.94%. Operating margin FY2022 5.58%. Operating margin FY2023 4.93%. Operating margin FY2024 7.29%. Operating margin FY2025 9.54%. Net margin FY2021 4.33%. Net margin FY2022 5.46%. Net margin FY2023 4.58%. Net margin FY2024 6.49%. Net margin FY2025 10.22%.

Income trends

Revenue

4.66B JPY+29.18%

Operating income

444.71M JPY+69.18%

Net income

476.25M JPY+103.51%
Income trends across reported periods5.11B JPY3.29B JPY1.47B JPY−347.06M JPYRevenue, FY2021: 2.49B JPYRevenue, FY2022: 2.76B JPYRevenue, FY2023: 3.28B JPYRevenue, FY2024: 3.61B JPYRevenue, FY2025: 4.66B JPYOperating income, FY2021: 123.25M JPYOperating income, FY2022: 153.97M JPYOperating income, FY2023: 161.61M JPYOperating income, FY2024: 262.86M JPYOperating income, FY2025: 444.71M JPYNet income, FY2021: 108.1M JPYNet income, FY2022: 150.67M JPYNet income, FY2023: 150.08M JPYNet income, FY2024: 234.02M JPYNet income, FY2025: 476.25M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.49B JPY. Revenue FY2022 2.76B JPY. Revenue FY2023 3.28B JPY. Revenue FY2024 3.61B JPY. Revenue FY2025 4.66B JPY. Operating income FY2021 123.25M JPY. Operating income FY2022 153.97M JPY. Operating income FY2023 161.61M JPY. Operating income FY2024 262.86M JPY. Operating income FY2025 444.71M JPY. Net income FY2021 108.1M JPY. Net income FY2022 150.67M JPY. Net income FY2023 150.08M JPY. Net income FY2024 234.02M JPY. Net income FY2025 476.25M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.66B JPY3.61B JPY3.28B JPY2.76B JPY2.49B JPY
Cost of goods sold1.89B JPY1.52B JPY1.46B JPY1.12B JPY1.04B JPY
Gross profit2.77B JPY2.09B JPY1.81B JPY1.64B JPY1.45B JPY
Selling, general, and administrative2.33B JPY——1.18B JPY—
Operating expenses2.33B JPY1.82B JPY1.65B JPY1.49B JPY1.33B JPY
Interest income9.94M JPY1.93M JPY11K JPY131K JPY13K JPY
Interest expense15.62M JPY9.97M JPY4.87M JPY3.86M JPY7.85M JPY
Depreciation and amortization18.57M JPY11.49M JPY17.18M JPY30.8M JPY42.06M JPY
Operating income444.71M JPY262.86M JPY161.61M JPY153.97M JPY123.25M JPY
Net income476.25M JPY234.02M JPY150.08M JPY150.67M JPY108.1M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
13.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates32.3922.6312.863.1Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 9.52, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 3.65, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 16.62, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 20.76, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 21.13, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 7.46, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 30.26, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 13.01, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.25B1.09B937.65M781.96MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 830M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 841M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 1.08B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 1.2B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 1.12B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.17B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 1.17B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 1.12B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥7.00

2025 complete year+40.0% since 2024

2026 partial: ¥13.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Feb 25, 2027

¥17.00

Annual

Record Feb 28, 2027 · Payment Feb 25, 2027

Dividend

Ex-dividend Feb 26, 2026

¥13.00

Annual

Record Feb 28, 2026 · Payment May 28, 2026

Dividend

Ex-dividend Feb 27, 2025

¥7.00

Annual

Record Feb 28, 2025 · Payment May 26, 2025

Dividend

Ex-dividend Feb 28, 2024

¥5.00

Annual

Record Feb 29, 2024 · Payment May 23, 2024

3935.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,900

-6.30%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,990

-2.53%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,100

+1.49%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,863

+2.06%

Keyence Corporation logo

6861.T

Keyence Corporation

¥81,130

+1.54%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,127

+0.51%

Continue in GoAI

Research 3935.T

research.disclaimer