Katakura & Co-op Agri Corporation logo

Katakura & Co-op Agri Corporation

4031.T

JPXBasic MaterialsAgricultural Inputs

Latest quote

¥1,109

+¥3.00 · +0.27%

Aug 24, 3:30 PM JST

4031.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Katakura & Co-op Agri Corporation, founded in 1920 and headquartered in Tokyo, Japan, is a multifaceted enterprise with operations spanning agriculture, chemicals, cosmetics, animal feed, and real estate. The company's agricultural arm offers a wide array of products, including various chemical and blended fertilizers, sustainable organic and liquid fertilizers, microbial soil treatments, silica gel, home gardening supplies, and materials specifically designed for nurturing seedlings. Its chemical division supplies crucial feed ingredients such as calcium phosphate and calcium carbonate, alongside industrial, fertilizer, food-grade phosphoric, and sulfuric acids, as well as other liquid solutions and water. Beyond this, the firm provides essential raw materials for maintaining the health of livestock, encompassing poultry, pigs, dairy cows, and beef cattle. It also actively owns, manages, and operates a portfolio of real estate properties. In the cosmetic sector, Katakura & Co-op Agri develops, manufactures, and distributes key ingredients for skincare, haircare, and makeup products, featuring collagen, botanical extracts, and inorganic components like synthetic mica. Additionally, it undertakes contract manufacturing, specializing in freeze-dried cosmetic formulations. To further support agricultural practices, the corporation delivers a suite of analytical services, covering physical and chemical soil and compost assessments, biological analyses, quality evaluations for farm produce, cultivation trials, pesticide residue detection, and DNA analysis. The company's products are also distributed internationally through its export activities.

Industry
Agricultural Inputs
Sector
Basic Materials
Headquarters
JP
CEO
Eiichi Nii
Listed since
Jan 5, 2001
Employees
797

Market position

Day range

Current ¥1,109

52-week range

Current ¥1,109

Open
¥1,117
Previous close
¥1,106
Volume
52.5K
1.17× average
Average volume
44.75K
Average daily volume
Market cap
9.93B JPY
Beta
-0
Market reference 1
50-day average
¥1,051.44
+5.47% above average
200-day average
¥1,075.42
+3.12% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
25.11B JPY
P/E (TTM)
-8.55×
P/B (TTM)
0.43×
P/S (TTM)
0.23×
EV / EBITDA
12.93×
Earnings yield
-9.13%
Free cash flow yield
12.06%
Dividend yield
1.80%

Profitability & efficiency

Gross margin
16.01%
Operating margin
1.65%
Net margin
-2.64%
Return on equity
-5.35%
Return on assets
-2.51%
Return on invested capital
0.91%

Financial health

Debt / equity
0.68×
Current ratio
1.39×
Altman Z-score
1.56
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%12%4%-5%Gross margin, FY2021: 17.26%Gross margin, FY2022: 18.52%Gross margin, FY2023: 11.47%Gross margin, FY2024: 15.02%Gross margin, FY2025: 15.25%Operating margin, FY2021: 2.89%Operating margin, FY2022: 6.97%Operating margin, FY2023: -2.07%Operating margin, FY2024: 1.57%Operating margin, FY2025: 1.18%Net margin, FY2021: 2.62%Net margin, FY2022: 4.26%Net margin, FY2023: -1.53%Net margin, FY2024: 0.85%Net margin, FY2025: -2.87%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 17.26%. Gross margin FY2022 18.52%. Gross margin FY2023 11.47%. Gross margin FY2024 15.02%. Gross margin FY2025 15.25%. Operating margin FY2021 2.89%. Operating margin FY2022 6.97%. Operating margin FY2023 -2.07%. Operating margin FY2024 1.57%. Operating margin FY2025 1.18%. Net margin FY2021 2.62%. Net margin FY2022 4.26%. Net margin FY2023 -1.53%. Net margin FY2024 0.85%. Net margin FY2025 -2.87%.

Income trends

Revenue

42.65B JPY+3.10%

Operating income

505M JPY-22.43%

Net income

−1.23B JPY−1.58B JPY
Income trends across reported periods56.26B JPY35.35B JPY14.45B JPY−6.45B JPYRevenue, FY2021: 38.96B JPYRevenue, FY2022: 51.03B JPYRevenue, FY2023: 41.23B JPYRevenue, FY2024: 41.37B JPYRevenue, FY2025: 42.65B JPYOperating income, FY2021: 1.12B JPYOperating income, FY2022: 3.56B JPYOperating income, FY2023: −852M JPYOperating income, FY2024: 651M JPYOperating income, FY2025: 505M JPYNet income, FY2021: 1.02B JPYNet income, FY2022: 2.17B JPYNet income, FY2023: −630M JPYNet income, FY2024: 350M JPYNet income, FY2025: −1.23B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 38.96B JPY. Revenue FY2022 51.03B JPY. Revenue FY2023 41.23B JPY. Revenue FY2024 41.37B JPY. Revenue FY2025 42.65B JPY. Operating income FY2021 1.12B JPY. Operating income FY2022 3.56B JPY. Operating income FY2023 −852M JPY. Operating income FY2024 651M JPY. Operating income FY2025 505M JPY. Net income FY2021 1.02B JPY. Net income FY2022 2.17B JPY. Net income FY2023 −630M JPY. Net income FY2024 350M JPY. Net income FY2025 −1.23B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue42.65B JPY41.37B JPY41.23B JPY51.03B JPY38.96B JPY
Cost of goods sold36.15B JPY35.16B JPY36.5B JPY41.58B JPY32.23B JPY
Gross profit6.5B JPY6.21B JPY4.73B JPY9.45B JPY6.73B JPY
Research and development294M JPY304M JPY303M JPY300M JPY
Selling, general, and administrative6B JPY5.27B JPY5.28B JPY5.59B JPY5.3B JPY
Operating expenses6B JPY5.56B JPY5.58B JPY5.89B JPY5.6B JPY
Interest income1M JPY
Interest expense166M JPY97M JPY50M JPY44M JPY38M JPY
Depreciation and amortization1.44B JPY1.29B JPY1.29B JPY1.26B JPY1.32B JPY
Operating income505M JPY651M JPY−852M JPY3.56B JPY1.12B JPY
Net income−1.23B JPY350M JPY−630M JPY2.17B JPY1.02B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
19.77

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates58.69-15-88.69-162.38Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 3.32, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 2.98, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 43.44, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 12.53, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -147.13, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 16, 2026: actual -0.44, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -1.95, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 19.77, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.94B11.26B9.58B7.9BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 8.39B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 10.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 12.18B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 9.8B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 9.31B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 16, 2026: actual 11.1B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 12.44B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 11.14B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥20.00

2025 complete year-60.0% since 2021

2026 partial: ¥20.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥28.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥20.00

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥20.00

Annual

Record Mar 31, 2025 · Payment Jun 25, 2025

Dividend

Ex-dividend Mar 28, 2024

¥20.00

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥120

Annual

Record Mar 31, 2023 · Payment Jun 28, 2023

Dividend

Ex-dividend Mar 30, 2022

¥57.00

Annual

Record Mar 31, 2022 · Payment Jun 27, 2022

4031.T peers

Continue in GoAI

Research 4031.T

research.disclaimer