GoAI
Get started
Magmag, Inc. logo

Magmag, Inc.

4059.T

JPXCommunication ServicesInternet Content & Information

Open in GoAI

Latest quote

¥413

+¥20.00 · +5.09%

Aug 24, 3:30 PM JST

4059.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Founded in Tokyo, Japan, in 1997, Magmag, Inc. specializes in the creation and management of a content delivery platform across the nation. The company also handles the conceptualization, development, and ongoing operation of various online media properties. Magmag, Inc. operates as a subsidiary of AirTrip Corp.

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
JP
CEO
Akira Kumashige
Listed since
Sep 25, 2020
Employees
18

Market position

Day range

Current ¥413

52-week range

Current ¥413

Open
¥394
Previous close
¥393
Volume
3.7K
0.99× average
Average volume
3.73K
Average daily volume
Market cap
1.23B JPY
Beta
0.32
Market reference 1
50-day average
¥401.48
+2.87% above average
200-day average
¥467.03
-11.57% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
941.63M JPY
P/E (TTM)
67.26×
P/B (TTM)
1.38×
P/S (TTM)
2.51×
EV / EBITDA
42.55×
Earnings yield
0.76%
Free cash flow yield
4.89%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
63.03%
Operating margin
2.84%
Net margin
3.61%
Return on equity
1.69%
Return on assets
1.43%
Return on invested capital
2.24%

Financial health

Debt / equity
0×
Current ratio
6.31×
Altman Z-score
5.42
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends81%15%-51%-117%Gross margin, FY2021: 58.27%Gross margin, FY2022: 46.51%Gross margin, FY2023: 38.55%Gross margin, FY2024: 54.35%Gross margin, FY2025: 64.27%Operating margin, FY2021: 19.21%Operating margin, FY2022: 1.62%Operating margin, FY2023: -16.60%Operating margin, FY2024: 1.23%Operating margin, FY2025: 4.61%Net margin, FY2021: 13.05%Net margin, FY2022: 0.85%Net margin, FY2023: -100.72%Net margin, FY2024: -18.58%Net margin, FY2025: 3.25%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 58.27%. Gross margin FY2022 46.51%. Gross margin FY2023 38.55%. Gross margin FY2024 54.35%. Gross margin FY2025 64.27%. Operating margin FY2021 19.21%. Operating margin FY2022 1.62%. Operating margin FY2023 -16.60%. Operating margin FY2024 1.23%. Operating margin FY2025 4.61%. Net margin FY2021 13.05%. Net margin FY2022 0.85%. Net margin FY2023 -100.72%. Net margin FY2024 -18.58%. Net margin FY2025 3.25%.

Income trends

Revenue

438.85M JPY-3.54%

Operating income

20.24M JPY+260.82%

Net income

14.27M JPY+98.82M JPY
Income trends across reported periods780.52M JPY322.56M JPY−135.39M JPY−593.35M JPYRevenue, FY2021: 666.03M JPYRevenue, FY2022: 572.56M JPYRevenue, FY2023: 475.43M JPYRevenue, FY2024: 454.94M JPYRevenue, FY2025: 438.85M JPYOperating income, FY2021: 127.95M JPYOperating income, FY2022: 9.27M JPYOperating income, FY2023: −78.93M JPYOperating income, FY2024: 5.61M JPYOperating income, FY2025: 20.24M JPYNet income, FY2021: 86.94M JPYNet income, FY2022: 4.84M JPYNet income, FY2023: −478.86M JPYNet income, FY2024: −84.55M JPYNet income, FY2025: 14.27M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 666.03M JPY. Revenue FY2022 572.56M JPY. Revenue FY2023 475.43M JPY. Revenue FY2024 454.94M JPY. Revenue FY2025 438.85M JPY. Operating income FY2021 127.95M JPY. Operating income FY2022 9.27M JPY. Operating income FY2023 −78.93M JPY. Operating income FY2024 5.61M JPY. Operating income FY2025 20.24M JPY. Net income FY2021 86.94M JPY. Net income FY2022 4.84M JPY. Net income FY2023 −478.86M JPY. Net income FY2024 −84.55M JPY. Net income FY2025 14.27M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue438.85M JPY454.94M JPY475.43M JPY572.56M JPY666.03M JPY
Cost of goods sold156.81M JPY207.68M JPY292.17M JPY306.25M JPY277.96M JPY
Gross profit282.04M JPY247.26M JPY183.25M JPY266.31M JPY388.07M JPY
Selling, general, and administrative261.81M JPY241.65M JPY262.18M JPY257.04M JPY260.12M JPY
Operating expenses261.81M JPY241.65M JPY262.18M JPY257.04M JPY260.12M JPY
Interest income180K JPY14K JPY1K JPY1K JPY1K JPY
Depreciation and amortization1.89M JPY2.82M JPY79.87M JPY47.19M JPY24.3M JPY
Operating income20.24M JPY5.61M JPY−78.93M JPY9.27M JPY127.95M JPY
Net income14.27M JPY−84.55M JPY−478.86M JPY4.84M JPY86.94M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-0.8

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates6.72-6.62-19.97-33.31Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual -30.55, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -1.07, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.73, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 0.439, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 3.96, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -0.88, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 3.82, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -0.8, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates140.4M124.14M107.89M91.63MQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 112M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 110M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 109.22M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 97.03M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 121.8M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 122M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 111M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 135M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Dividend

Ex-dividend Sep 29, 2021

¥7.00

Special

Record Sep 30, 2021 · Payment Dec 23, 2021

4059.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 4059.T

research.disclaimer