GoAI
Get started
Maruo Calcium Co., Ltd. logo

Maruo Calcium Co., Ltd.

4102.T

JPXBasic MaterialsChemicals

Open in GoAI

Latest quote

¥1,444

¥0.00 · 0.00%

Aug 20, 12:36 PM JST

4102.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Maruo Calcium Co., Ltd., a Japan-based firm, specializes in the manufacturing and sale of diverse calcium carbonate products and various other industrial raw materials. Its comprehensive product line includes multiple forms of calcium carbonate, such as colloidal, light, ground, and food-grade types. The company also supplies animal feeds, hydrated and quick lime, wet silica products, and an assortment of minerals like talc, clay, and silica powder. Additionally, Maruo Calcium imports and distributes wet silica products. These materials are widely utilized across numerous sectors, finding application in sealants, adhesives, plastisols, films, plastics, paints, inks, rubber, and as food additives, among other uses. Founded in 1926, the company, headquartered in Akashi, Japan, was originally known as Maruo Seifun Goshi Company before changing its name to Maruo Calcium Co., Ltd. in August 1963.

Industry
Chemicals
Sector
Basic Materials
Headquarters
JP
CEO
Haruo Maruo
Listed since
Apr 4, 2000
Employees
239

Market position

Day range

Current ¥1,444

52-week range

Current ¥1,444

Open
¥1,453
Previous close
¥1,444
Volume
300
0.64× average
Average volume
470
Average daily volume
Market cap
3.08B JPY
Beta
0.17
Market reference 1
50-day average
¥1,441.94
+0.14% above average
200-day average
¥1,432.07
+0.83% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.78B JPY
P/E (TTM)
8.57×
P/B (TTM)
0.3×
P/S (TTM)
0.24×
EV / EBITDA
4.14×
Earnings yield
9.75%
Free cash flow yield
13.76%
Dividend yield
4.16%

Profitability & efficiency

Gross margin
17.58%
Operating margin
1.01%
Net margin
2.75%
Return on equity
2.91%
Return on assets
1.71%
Return on invested capital
0.45%

Financial health

Debt / equity
0.22×
Current ratio
2.65×
Altman Z-score
1.96
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends20%13%5%-2%Gross margin, FY2021: 18.20%Gross margin, FY2022: 18.02%Gross margin, FY2023: 17.35%Gross margin, FY2024: 16.52%Gross margin, FY2025: 17.34%Operating margin, FY2021: 1.18%Operating margin, FY2022: 0.25%Operating margin, FY2023: 1.05%Operating margin, FY2024: 0.03%Operating margin, FY2025: 0.65%Net margin, FY2021: 1.65%Net margin, FY2022: 0.93%Net margin, FY2023: 1.93%Net margin, FY2024: 1.16%Net margin, FY2025: 2.32%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 18.20%. Gross margin FY2022 18.02%. Gross margin FY2023 17.35%. Gross margin FY2024 16.52%. Gross margin FY2025 17.34%. Operating margin FY2021 1.18%. Operating margin FY2022 0.25%. Operating margin FY2023 1.05%. Operating margin FY2024 0.03%. Operating margin FY2025 0.65%. Net margin FY2021 1.65%. Net margin FY2022 0.93%. Net margin FY2023 1.93%. Net margin FY2024 1.16%. Net margin FY2025 2.32%.

Income trends

Revenue

12.64B JPY-1.59%

Operating income

82.17M JPY+1888.63%

Net income

293.51M JPY+97.48%
Income trends across reported periods14.18B JPY9.02B JPY3.87B JPY−1.28B JPYRevenue, FY2021: 11.57B JPYRevenue, FY2022: 12.59B JPYRevenue, FY2023: 12.89B JPYRevenue, FY2024: 12.84B JPYRevenue, FY2025: 12.64B JPYOperating income, FY2021: 136.74M JPYOperating income, FY2022: 31.91M JPYOperating income, FY2023: 135.77M JPYOperating income, FY2024: 4.13M JPYOperating income, FY2025: 82.17M JPYNet income, FY2021: 190.8M JPYNet income, FY2022: 117.14M JPYNet income, FY2023: 249.24M JPYNet income, FY2024: 148.63M JPYNet income, FY2025: 293.51M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 11.57B JPY. Revenue FY2022 12.59B JPY. Revenue FY2023 12.89B JPY. Revenue FY2024 12.84B JPY. Revenue FY2025 12.64B JPY. Operating income FY2021 136.74M JPY. Operating income FY2022 31.91M JPY. Operating income FY2023 135.77M JPY. Operating income FY2024 4.13M JPY. Operating income FY2025 82.17M JPY. Net income FY2021 190.8M JPY. Net income FY2022 117.14M JPY. Net income FY2023 249.24M JPY. Net income FY2024 148.63M JPY. Net income FY2025 293.51M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue12.64B JPY12.84B JPY12.89B JPY12.59B JPY11.57B JPY
Cost of goods sold10.45B JPY10.72B JPY10.65B JPY10.32B JPY9.46B JPY
Gross profit2.19B JPY2.12B JPY2.24B JPY2.27B JPY2.11B JPY
Research and development—344.52M JPY319.1M JPY284.21M JPY323.17M JPY
Selling, general, and administrative2.11B JPY1.77B JPY1.78B JPY1.95B JPY1.65B JPY
Operating expenses2.11B JPY2.12B JPY2.1B JPY2.24B JPY1.97B JPY
Interest income14.27M JPY18.81M JPY16.52M JPY22.7M JPY6.38M JPY
Interest expense19.13M JPY14.81M JPY6.33M JPY6.34M JPY5.54M JPY
Depreciation and amortization588.96M JPY520.34M JPY496.66M JPY483.34M JPY589.23M JPY
Operating income82.17M JPY4.13M JPY135.77M JPY31.91M JPY136.74M JPY
Net income293.51M JPY148.63M JPY249.24M JPY117.14M JPY190.8M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
31.03

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates58.7339.219.670.14Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 4.36, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 28.1, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 8.55, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 0.16, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 40.55, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 42.6, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 54.39, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 31.03, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.53B3.3B3.07B2.84BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 3.2B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 3.39B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.98B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.99B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual 3.04B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 6, 2026: actual 3.25B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 3.36B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 3.4B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥30.00

2025 complete year0.0% since 2021

2026 partial: ¥60.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥30.00

Irregular

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥60.00

Special

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Mar 28, 2025

¥30.00

Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Mar 28, 2024

¥30.00

Annual

Record Mar 31, 2024 · Payment Jun 27, 2024

Dividend

Ex-dividend Mar 30, 2023

¥30.00

Annual

Record Mar 31, 2023 · Payment Jun 29, 2023

Dividend

Ex-dividend Mar 30, 2022

¥30.00

Annual

Record Mar 31, 2022 · Payment Jun 29, 2022

4102.T peers

Shin-Etsu Chemical Co., Ltd. logo

4063.T

Shin-Etsu Chemical Co., Ltd.

¥6,051

0.00%

Nippon Steel Corporation logo

5401.T

Nippon Steel Corporation

¥666.1

+1.02%

Sumitomo Metal Mining Co., Ltd. logo

5713.T

Sumitomo Metal Mining Co., Ltd.

¥11,475

+6.64%

Resonac Holdings Corporation logo

4004.T

Resonac Holdings Corporation

¥15,775

-1.77%

Nippon Paint Holdings Co., Ltd. logo

4612.T

Nippon Paint Holdings Co., Ltd.

¥1,209

+0.67%

Nippon Sanso Holdings Corporation logo

4091.T

Nippon Sanso Holdings Corporation

¥5,709

+1.42%

Continue in GoAI

Research 4102.T

research.disclaimer