GoAI
Get started
Sanwayuka Industry Corporation logo

Sanwayuka Industry Corporation

4125.T

JPXIndustrialsWaste Management

Open in GoAI

Latest quote

¥3,800

−¥20.00 · -0.52%

Aug 24, 2:43 PM JST

4125.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Kariya, Japan, and established in 1970, Sanwayuka Industry Corporation is primarily involved in the comprehensive management, recycling, and safe disposal of industrial waste throughout the country. The company is also a key producer and supplier of diverse chemical products. Its extensive chemical portfolio includes high-purity solvents, various lubricating and processing oils, specialized washing and cleaning agents, antifreeze and brine solutions, innovative liquids for PVD coating removal, and essential materials for the automotive and casting sectors. Furthermore, Sanwayuka extends its services to encompass oil replacement and maintenance, offers custom chemical manufacturing, and provides specialized collection and transportation for PCBs.

Industry
Waste Management
Sector
Industrials
Headquarters
JP
CEO
Hitoshi Yanagi
Listed since
Dec 23, 2021
Employees
458

Market position

Day range

Current ¥3,800

52-week range

Current ¥3,800

Open
¥3,820
Previous close
¥3,820
Volume
7.4K
0.16× average
Average volume
47.46K
Average daily volume
Market cap
16.42B JPY
Beta
-0.41
Market reference 1
50-day average
¥3,344.68
+13.61% above average
200-day average
¥2,883.06
+31.80% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.97B JPY
P/E (TTM)
11.99×
P/B (TTM)
1.19×
P/S (TTM)
0.72×
EV / EBITDA
6.5×
Earnings yield
7.58%
Free cash flow yield
-13.73%
Dividend yield
1.32%

Profitability & efficiency

Gross margin
27.94%
Operating margin
8.85%
Net margin
6.02%
Return on equity
8.04%
Return on assets
4.12%
Return on invested capital
4.51%

Financial health

Debt / equity
0.71×
Current ratio
1.4×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends32%22%11%1%Gross margin, FY2021: 29.63%Gross margin, FY2022: 28.69%Gross margin, FY2023: 29.61%Gross margin, FY2024: 28.09%Gross margin, FY2025: 28.29%Operating margin, FY2021: 10.49%Operating margin, FY2022: 10.86%Operating margin, FY2023: 8.19%Operating margin, FY2024: 5.14%Operating margin, FY2025: 7.62%Net margin, FY2021: 8.10%Net margin, FY2022: 7.63%Net margin, FY2023: 6.66%Net margin, FY2024: 3.69%Net margin, FY2025: 5.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 29.63%. Gross margin FY2022 28.69%. Gross margin FY2023 29.61%. Gross margin FY2024 28.09%. Gross margin FY2025 28.29%. Operating margin FY2021 10.49%. Operating margin FY2022 10.86%. Operating margin FY2023 8.19%. Operating margin FY2024 5.14%. Operating margin FY2025 7.62%. Net margin FY2021 8.10%. Net margin FY2022 7.63%. Net margin FY2023 6.66%. Net margin FY2024 3.69%. Net margin FY2025 5.29%.

Income trends

Revenue

20.26B JPY+26.33%

Operating income

1.54B JPY+87.29%

Net income

1.07B JPY+81.24%
Income trends across reported periods22.23B JPY14.36B JPY6.49B JPY−1.38B JPYRevenue, FY2021: 15.54B JPYRevenue, FY2022: 17.37B JPYRevenue, FY2023: 15.63B JPYRevenue, FY2024: 16.04B JPYRevenue, FY2025: 20.26B JPYOperating income, FY2021: 1.63B JPYOperating income, FY2022: 1.89B JPYOperating income, FY2023: 1.28B JPYOperating income, FY2024: 824.14M JPYOperating income, FY2025: 1.54B JPYNet income, FY2021: 1.26B JPYNet income, FY2022: 1.33B JPYNet income, FY2023: 1.04B JPYNet income, FY2024: 591.47M JPYNet income, FY2025: 1.07B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 15.54B JPY. Revenue FY2022 17.37B JPY. Revenue FY2023 15.63B JPY. Revenue FY2024 16.04B JPY. Revenue FY2025 20.26B JPY. Operating income FY2021 1.63B JPY. Operating income FY2022 1.89B JPY. Operating income FY2023 1.28B JPY. Operating income FY2024 824.14M JPY. Operating income FY2025 1.54B JPY. Net income FY2021 1.26B JPY. Net income FY2022 1.33B JPY. Net income FY2023 1.04B JPY. Net income FY2024 591.47M JPY. Net income FY2025 1.07B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue20.26B JPY16.04B JPY15.63B JPY17.37B JPY15.54B JPY
Cost of goods sold14.53B JPY11.54B JPY11B JPY12.39B JPY10.93B JPY
Gross profit5.73B JPY4.5B JPY4.63B JPY4.98B JPY4.6B JPY
Research and development—422.78M JPY397.08M JPY350.89M JPY344M JPY
Selling, general, and administrative4.19B JPY3.25B JPY2.95B JPY2.75B JPY2.63B JPY
Operating expenses4.19B JPY3.68B JPY3.35B JPY3.1B JPY2.97B JPY
Interest income1.64M JPY128K JPY47K JPY872K JPY1.37M JPY
Interest expense69.01M JPY24.98M JPY24.39M JPY27.37M JPY30.44M JPY
Depreciation and amortization1.39B JPY1.19B JPY1.04B JPY996.31M JPY861M JPY
Operating income1.54B JPY824.14M JPY1.28B JPY1.89B JPY1.63B JPY
Net income1.07B JPY591.47M JPY1.04B JPY1.33B JPY1.26B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
100.78

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates107.4276.6545.8815.11Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 17.78, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 52.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 31.68, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 31.98, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 55.17, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 73.67, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 87.34, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 100.78, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates6.74B5.71B4.68B3.65BQ1 '25BeatQ2 '25BeatQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 10, 2025: actual 4.22B JPY, estimate 4B JPY, surprise +5.45%, Beat. Q2 2025, reported May 13, 2025: actual 4.05B JPY, estimate 3.91B JPY, surprise +3.58%, Beat. Q3 2025, reported Aug 8, 2025: actual 4.01B JPY, estimate 4.2B JPY, surprise -4.55%, Miss. Q4 2025, reported Nov 11, 2025: actual 4.28B JPY, estimate 3.99B JPY, surprise +7.19%, Beat. Q1 2026, reported Feb 13, 2026: actual 5.68B JPY, estimate 5.44B JPY, surprise +4.39%, Beat. Q2 2026, reported May 15, 2026: actual 6.3B JPY, estimate 5.79B JPY, surprise +8.87%, Beat. Q3 2026, reported Aug 7, 2026: actual 6.48B JPY, estimate 6B JPY, surprise +8.05%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 6.31B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥43.00

2025 complete year+43.3% since 2022

2026 partial: ¥50.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥50.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥50.00

Annual

Record Mar 31, 2026 · Payment Jun 22, 2026

Dividend

Ex-dividend Mar 28, 2025

¥43.00

Annual

Record Mar 31, 2025 · Payment Jun 23, 2025

Dividend

Ex-dividend Mar 28, 2024

¥40.00

Annual

Record Mar 31, 2024 · Payment Jun 24, 2024

Dividend

Ex-dividend Mar 30, 2023

¥36.00

Annual

Record Mar 31, 2023 · Payment Jun 26, 2023

Dividend

Ex-dividend Mar 30, 2022

¥30.00

Special

Record Mar 31, 2022 · Payment Jun 27, 2022

4125.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,285

+1.71%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,285

+2.42%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,786

-0.17%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,119

+1.88%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,978

+1.17%

ETFs holding 4125.T

Funds reporting this stock among their holdings, ordered by reported position size.

Avantis International Small Cap Value ETF logoAvantis International Small Cap Value ETFAVDV
Market value
2.37K
Weight
—
AUM
20.24B USD
Expense ratio
0.36%
Price / 1D
$111.95+1.06%

Continue in GoAI

Research 4125.T

research.disclaimer