GoAI
Get started
Kokopelli Inc. logo

Kokopelli Inc.

4167.T

JPXTechnologyInformation Technology Services

Open in GoAI

Latest quote

¥319

−¥4.00 · -1.24%

Aug 24, 1:09 PM JST

4167.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Kokopelli Inc., a company founded in 2007 and based in Tokyo, Japan, furnishes a diverse array of technological solutions, primarily catering to small and medium-sized enterprises (SMEs) throughout the country. Its comprehensive product suite includes Big Advance, a platform meticulously designed to address management challenges, alongside Bank Assist Portal, which is specifically tailored for regional financial institutions. The firm also offers FLOW, an intuitive tool for streamlined information sharing, and FAI, an advanced artificial intelligence module. Beyond these core offerings, Kokopelli Inc. extends its services to encompass vital IT support and expert consulting on the effective utilization of government subsidies. The enterprise operates as a subsidiary under Dimples' Co., Ltd.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Shigeru Kondo
Listed since
Dec 21, 2020
Employees
118

Market position

Day range

Current ¥319

52-week range

Current ¥319

Open
¥323
Previous close
¥323
Volume
6.2K
0.16× average
Average volume
38.98K
Average daily volume
Market cap
2.43B JPY
Beta
1.03
Market reference 1
50-day average
¥296.54
+7.57% above average
200-day average
¥299.95
+6.35% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.63B JPY
P/E (TTM)
-6.63×
P/B (TTM)
1.6×
P/S (TTM)
1.35×
EV / EBITDA
-28.69×
Earnings yield
-16.28%
Free cash flow yield
0.96%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
43.89%
Operating margin
-19.56%
Net margin
-20.35%
Return on equity
-27.38%
Return on assets
-21.97%
Return on invested capital
-24.70%

Financial health

Debt / equity
0.08×
Current ratio
4.85×
Altman Z-score
4.43
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends70%36%2%-32%Gross margin, FY2021: 61.34%Gross margin, FY2022: 53.63%Gross margin, FY2023: 53.53%Gross margin, FY2024: 56.08%Gross margin, FY2025: 43.51%Operating margin, FY2021: 21.82%Operating margin, FY2022: 3.60%Operating margin, FY2023: 1.86%Operating margin, FY2024: 9.86%Operating margin, FY2025: -23.27%Net margin, FY2021: 17.17%Net margin, FY2022: 1.19%Net margin, FY2023: 1.83%Net margin, FY2024: 6.27%Net margin, FY2025: -23.58%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 61.34%. Gross margin FY2022 53.63%. Gross margin FY2023 53.53%. Gross margin FY2024 56.08%. Gross margin FY2025 43.51%. Operating margin FY2021 21.82%. Operating margin FY2022 3.60%. Operating margin FY2023 1.86%. Operating margin FY2024 9.86%. Operating margin FY2025 -23.27%. Net margin FY2021 17.17%. Net margin FY2022 1.19%. Net margin FY2023 1.83%. Net margin FY2024 6.27%. Net margin FY2025 -23.58%.

Income trends

Revenue

1.76B JPY-12.41%

Operating income

−409.24M JPY−607.11M JPY

Net income

−414.62M JPY−540.5M JPY
Income trends across reported periods2.25B JPY1.28B JPY312.03M JPY−656.84M JPYRevenue, FY2021: 1.64B JPYRevenue, FY2022: 1.78B JPYRevenue, FY2023: 1.82B JPYRevenue, FY2024: 2.01B JPYRevenue, FY2025: 1.76B JPYOperating income, FY2021: 358.49M JPYOperating income, FY2022: 63.89M JPYOperating income, FY2023: 33.9M JPYOperating income, FY2024: 197.86M JPYOperating income, FY2025: −409.24M JPYNet income, FY2021: 281.98M JPYNet income, FY2022: 21.16M JPYNet income, FY2023: 33.35M JPYNet income, FY2024: 125.88M JPYNet income, FY2025: −414.62M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.64B JPY. Revenue FY2022 1.78B JPY. Revenue FY2023 1.82B JPY. Revenue FY2024 2.01B JPY. Revenue FY2025 1.76B JPY. Operating income FY2021 358.49M JPY. Operating income FY2022 63.89M JPY. Operating income FY2023 33.9M JPY. Operating income FY2024 197.86M JPY. Operating income FY2025 −409.24M JPY. Net income FY2021 281.98M JPY. Net income FY2022 21.16M JPY. Net income FY2023 33.35M JPY. Net income FY2024 125.88M JPY. Net income FY2025 −414.62M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.76B JPY2.01B JPY1.82B JPY1.78B JPY1.64B JPY
Cost of goods sold993.33M JPY881.64M JPY846.14M JPY823.64M JPY634.99M JPY
Gross profit765.01M JPY1.13B JPY974.89M JPY952.54M JPY1.01B JPY
Selling, general, and administrative1.17B JPY928.05M JPY940.99M JPY888.66M JPY649.13M JPY
Operating expenses1.17B JPY928.05M JPY940.99M JPY888.66M JPY649.13M JPY
Interest income2.15M JPY761K JPY620K JPY16K JPY16K JPY
Interest expense1.83M JPY1.8M JPY1.63M JPY536K JPY—
Depreciation and amortization335.71M JPY185.16M JPY149.23M JPY73.2M JPY27.01M JPY
Operating income−409.24M JPY197.86M JPY33.9M JPY63.89M JPY358.49M JPY
Net income−414.62M JPY125.88M JPY33.35M JPY21.16M JPY281.98M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.02

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates9.67-2.45-14.56-26.68Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.67, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 7.16, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 4.61, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -6.38, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -8.55, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -24.17, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual -15.43, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 0.02, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates629.2M553.4M477.6M401.8MQ4 '24MissQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Nov 14, 2024: actual 447M JPY, estimate 605M JPY, surprise -26.12%, Miss. Q1 2025, reported Feb 14, 2025: actual 498M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 457M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 440M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 426M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 440M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 452M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 481M JPY, estimate —, surprise —, Comparison unavailable.

4167.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,060

-6.00%

Advantest Corporation logo

6857.T

Advantest Corporation

¥35,120

-2.17%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,050

+1.40%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,865

+2.11%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,760

+1.08%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,146

+0.78%

Continue in GoAI

Research 4167.T

research.disclaimer