GoAI
Get started
coly Inc. logo

coly Inc.

4175.T

JPXTechnologyElectronic Gaming & Multimedia

Open in GoAI

Latest quote

¥2,713

−¥57.00 · -2.06%

Aug 24, 3:30 PM JST

4175.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Coly Inc. is a company that focuses on the conceptualization, production, and ongoing management of online games designed for mobile devices. Furthermore, it runs an e-commerce platform where fans can purchase official merchandise related to its diverse gaming franchises. The firm was established in 2014 and its corporate headquarters are situated in Tokyo, Japan.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Anna Nakajima
Listed since
Feb 26, 2021
Employees
229

Market position

Day range

Current ¥2,713

52-week range

Current ¥2,713

Open
¥2,787
Previous close
¥2,770
Volume
2.4K
0.15× average
Average volume
15.85K
Average daily volume
Market cap
14.93B JPY
Beta
0.91
Market reference 1
50-day average
¥2,528.28
+7.31% above average
200-day average
¥2,079.15
+30.49% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
8.27B JPY
P/E (TTM)
-33.54×
P/B (TTM)
3.1×
P/S (TTM)
2.12×
EV / EBITDA
40.59×
Earnings yield
0.73%
Free cash flow yield
-5.87%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
38.64%
Operating margin
-8.00%
Net margin
-6.33%
Return on equity
1.34%
Return on assets
1.06%
Return on invested capital
-1.22%

Financial health

Debt / equity
0.04×
Current ratio
3.11×
Altman Z-score
8.82
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%31%4%-23%Gross margin, FY2021: 50.72%Gross margin, FY2022: 38.63%Gross margin, FY2023: 36.28%Gross margin, FY2024: 36.84%Gross margin, FY2025: 42.29%Operating margin, FY2021: 22.99%Operating margin, FY2022: -3.74%Operating margin, FY2023: -16.07%Operating margin, FY2024: -7.94%Operating margin, FY2025: -2.05%Net margin, FY2021: 14.79%Net margin, FY2022: -5.79%Net margin, FY2023: -16.40%Net margin, FY2024: -8.40%Net margin, FY2025: 1.04%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 50.72%. Gross margin FY2022 38.63%. Gross margin FY2023 36.28%. Gross margin FY2024 36.84%. Gross margin FY2025 42.29%. Operating margin FY2021 22.99%. Operating margin FY2022 -3.74%. Operating margin FY2023 -16.07%. Operating margin FY2024 -7.94%. Operating margin FY2025 -2.05%. Net margin FY2021 14.79%. Net margin FY2022 -5.79%. Net margin FY2023 -16.40%. Net margin FY2024 -8.40%. Net margin FY2025 1.04%.

Income trends

Revenue

7.02B JPY+7.99%

Operating income

−144.08M JPY+72.10%

Net income

72.69M JPY+618.98M JPY
Income trends across reported periods7.81B JPY4.66B JPY1.52B JPY−1.62B JPYRevenue, FY2021: 6.52B JPYRevenue, FY2022: 5.54B JPYRevenue, FY2023: 5.06B JPYRevenue, FY2024: 6.5B JPYRevenue, FY2025: 7.02B JPYOperating income, FY2021: 1.5B JPYOperating income, FY2022: −207.32M JPYOperating income, FY2023: −813.72M JPYOperating income, FY2024: −516.47M JPYOperating income, FY2025: −144.08M JPYNet income, FY2021: 964.09M JPYNet income, FY2022: −320.78M JPYNet income, FY2023: −830.75M JPYNet income, FY2024: −546.29M JPYNet income, FY2025: 72.69M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.52B JPY. Revenue FY2022 5.54B JPY. Revenue FY2023 5.06B JPY. Revenue FY2024 6.5B JPY. Revenue FY2025 7.02B JPY. Operating income FY2021 1.5B JPY. Operating income FY2022 −207.32M JPY. Operating income FY2023 −813.72M JPY. Operating income FY2024 −516.47M JPY. Operating income FY2025 −144.08M JPY. Net income FY2021 964.09M JPY. Net income FY2022 −320.78M JPY. Net income FY2023 −830.75M JPY. Net income FY2024 −546.29M JPY. Net income FY2025 72.69M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.02B JPY6.5B JPY5.06B JPY5.54B JPY6.52B JPY
Cost of goods sold4.05B JPY4.11B JPY3.23B JPY3.4B JPY3.21B JPY
Gross profit2.97B JPY2.39B JPY1.84B JPY2.14B JPY3.31B JPY
Research and development—783.75M JPY807M JPY534M JPY482M JPY
Selling, general, and administrative3.11B JPY2.13B JPY1.84B JPY1.81B JPY1.33B JPY
Operating expenses3.11B JPY2.91B JPY2.65B JPY2.35B JPY1.81B JPY
Interest income22.86M JPY1.97M JPY1.39M JPY108K JPY41K JPY
Interest expense5.07M JPY580K JPY—12K JPY131K JPY
Depreciation and amortization49.35M JPY15.91M JPY16.33M JPY11.87M JPY4.78M JPY
Operating income−144.08M JPY−516.47M JPY−813.72M JPY−207.32M JPY1.5B JPY
Net income72.69M JPY−546.29M JPY−830.75M JPY−320.78M JPY964.09M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
14.51

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates23.3-19.18-61.66-104.15Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported Jun 13, 2023: actual -72.83, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 13, 2023: actual -51.83, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Dec 14, 2023: actual -38.85, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 15, 2024: actual 12.54, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 13, 2024: actual -95.36, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 13, 2024: actual -29.55, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 14, 2024: actual 11.11, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 14.51, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.31B1.79B1.27B756.62MQ2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25
Q2 2023, reported Jun 13, 2023: actual 863.46M JPY, estimate —, surprise —, Comparison unavailable. Q3 2023, reported Sep 13, 2023: actual 1.17B JPY, estimate —, surprise —, Comparison unavailable. Q4 2023, reported Dec 14, 2023: actual 1.25B JPY, estimate —, surprise —, Comparison unavailable. Q1 2024, reported Mar 15, 2024: actual 1.78B JPY, estimate —, surprise —, Comparison unavailable. Q2 2024, reported Jun 13, 2024: actual 901.1M JPY, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Sep 13, 2024: actual 1.84B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 14, 2024: actual 1.57B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 2.2B JPY, estimate —, surprise —, Comparison unavailable.

4175.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

Continue in GoAI

Research 4175.T

research.disclaimer