Hosoya Pyro-Engineering Co., Ltd. logo

Hosoya Pyro-Engineering Co., Ltd.

4274.T

JPXBasic MaterialsChemicals

Latest quote

¥1,103

¥0.00 · 0.00%

Aug 24, 12:39 PM JSTData delayed

4274.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Based in Akiruno, Japan, Hosoya Pyro-Engineering Co., Ltd. is a Japanese firm that develops, produces, and markets a range of pyrotechnic products for the recreational and aerospace sectors. Its activities span from initial research and development through manufacturing, rigorous testing, and final distribution. The company's product line features items such as smoke canisters, signal bullets, inflators, and wire cutters. In addition to its core pyrotechnic business, Hosoya Pyro-Engineering undertakes the controlled combustion disposal of explosive materials and invests in the research and advancement of liquid energy substances specifically for space and defense purposes. This organization, established in 1906, operated under the name Hosoya Bussan Co., Ltd. until its rebranding as Hosoya Pyro-Engineering Co., Ltd. in January 1954.

Industry
Chemicals
Sector
Basic Materials
Headquarters
JP
CEO
Joji Hosoya
Listed since
Jan 13, 2000
Employees
94

Market position

Day range

Current ¥1,103

52-week range

Current ¥1,103

Open
¥1,100
Previous close
¥1,103
Volume
7.3K
0.25× average
Average volume
29.61K
Average daily volume
Market cap
4.41B JPY
Beta
-0.05
Market reference 1
50-day average
¥1,064.3
+3.64% above average
200-day average
¥1,158.82
-4.82% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.1B JPY
P/E (TTM)
16.14×
P/B (TTM)
1.27×
P/S (TTM)
1.95×
EV / EBITDA
13.94×
Earnings yield
3.97%
Free cash flow yield
4.80%
Dividend yield
1.36%

Profitability & efficiency

Gross margin
33.31%
Operating margin
17.76%
Net margin
12.05%
Return on equity
6.14%
Return on assets
4.42%
Return on invested capital
4.89%

Financial health

Debt / equity
0.15×
Current ratio
2.44×
Altman Z-score
4.13
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%25%15%5%Gross margin, FY2021: 29.23%Gross margin, FY2022: 28.93%Gross margin, FY2023: 29.24%Gross margin, FY2024: 32.28%Gross margin, FY2025: 30.95%Operating margin, FY2021: 10.12%Operating margin, FY2022: 10.10%Operating margin, FY2023: 10.62%Operating margin, FY2024: 14.26%Operating margin, FY2025: 14.18%Net margin, FY2021: 7.06%Net margin, FY2022: 7.51%Net margin, FY2023: 7.56%Net margin, FY2024: 10.78%Net margin, FY2025: 9.98%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 29.23%. Gross margin FY2022 28.93%. Gross margin FY2023 29.24%. Gross margin FY2024 32.28%. Gross margin FY2025 30.95%. Operating margin FY2021 10.12%. Operating margin FY2022 10.10%. Operating margin FY2023 10.62%. Operating margin FY2024 14.26%. Operating margin FY2025 14.18%. Net margin FY2021 7.06%. Net margin FY2022 7.51%. Net margin FY2023 7.56%. Net margin FY2024 10.78%. Net margin FY2025 9.98%.

Income trends

Revenue

2.14B JPY+4.81%

Operating income

303M JPY+4.22%

Net income

213.35M JPY-2.94%
Income trends across reported periods2.34B JPY1.53B JPY729.76M JPY−74.44M JPYRevenue, FY2021: 1.79B JPYRevenue, FY2022: 1.76B JPYRevenue, FY2023: 1.83B JPYRevenue, FY2024: 2.04B JPYRevenue, FY2025: 2.14B JPYOperating income, FY2021: 181.51M JPYOperating income, FY2022: 177.86M JPYOperating income, FY2023: 194.65M JPYOperating income, FY2024: 290.73M JPYOperating income, FY2025: 303M JPYNet income, FY2021: 126.61M JPYNet income, FY2022: 132.32M JPYNet income, FY2023: 138.64M JPYNet income, FY2024: 219.8M JPYNet income, FY2025: 213.35M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.79B JPY. Revenue FY2022 1.76B JPY. Revenue FY2023 1.83B JPY. Revenue FY2024 2.04B JPY. Revenue FY2025 2.14B JPY. Operating income FY2021 181.51M JPY. Operating income FY2022 177.86M JPY. Operating income FY2023 194.65M JPY. Operating income FY2024 290.73M JPY. Operating income FY2025 303M JPY. Net income FY2021 126.61M JPY. Net income FY2022 132.32M JPY. Net income FY2023 138.64M JPY. Net income FY2024 219.8M JPY. Net income FY2025 213.35M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.14B JPY2.04B JPY1.83B JPY1.76B JPY1.79B JPY
Cost of goods sold1.48B JPY1.38B JPY1.3B JPY1.25B JPY1.27B JPY
Gross profit661.47M JPY658.16M JPY535.9M JPY509.59M JPY524.53M JPY
Research and development13.82M JPY10.2M JPY8.01M JPY10.72M JPY7.26M JPY
Selling, general, and administrative332.26M JPY345.9M JPY319M JPY60.27M JPY324M JPY
Operating expenses358.47M JPY370.07M JPY341.24M JPY331.73M JPY343.01M JPY
Interest income14K JPY6K JPY1K JPY1K JPY1K JPY
Interest expense6.7M JPY4.46M JPY3.05M JPY3.24M JPY3.43M JPY
Depreciation and amortization62.95M JPY65.4M JPY66.52M JPY64.26M JPY61.56M JPY
Operating income303M JPY290.73M JPY194.65M JPY177.86M JPY181.51M JPY
Net income213.35M JPY219.8M JPY138.64M JPY132.32M JPY126.61M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
10.75

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates34.7319.023.31-12.4Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 21.69, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 31.48, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -9.15, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -4.27, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 22.82, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 23.18, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 11.58, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 10.75, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.13B807.47M484.91M162.35MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 393M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 466M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 890M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 191M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 330M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 555.24M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 1.06B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 324M JPY, estimate —, surprise —, Comparison unavailable.

4274.T peers

Continue in GoAI

Research 4274.T

research.disclaimer