Take and Give. Needs Co., Ltd logo

Take and Give. Needs Co., Ltd

4331.T

JPXConsumer CyclicalPersonal Products & Services

Latest quote

¥748

−¥4.00 · -0.53%

Aug 24, 3:30 PM JST

4331.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Primarily operating within Japan, Take and Give. Needs Co., Ltd. specializes in the wedding sector. Their diverse offerings encompass products and services for honeymoon and anniversary travel, along with financial solutions for matrimonial ceremonies and related lifestyle purchases. The company also handles the design, manufacturing, sales, and rental of bridal and formal wear. Beyond its core wedding activities, it manages several restaurants. Founded in 1998, the firm maintains its corporate headquarters in Tokyo, Japan.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Iwase Kenji
Listed since
Feb 17, 2004
Employees
1,846

Market position

Day range

Current ¥748

52-week range

Current ¥748

Open
¥753
Previous close
¥752
Volume
30.8K
0.42× average
Average volume
72.49K
Average daily volume
Market cap
10.92B JPY
Beta
0.12
Market reference 1
50-day average
¥679.4
+10.10% above average
200-day average
¥726.49
+2.96% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
28.24B JPY
P/E (TTM)
39.06×
P/B (TTM)
0.61×
P/S (TTM)
0.22×
EV / EBITDA
6.88×
Earnings yield
0.46%
Free cash flow yield
-7.78%
Dividend yield
6.82%

Profitability & efficiency

Gross margin
67.52%
Operating margin
4.99%
Net margin
0.58%
Return on equity
0.29%
Return on assets
0.10%
Return on invested capital
2.51%

Financial health

Debt / equity
1.11×
Current ratio
0.82×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends74%47%20%-7%Gross margin, FY2021: 65.19%Gross margin, FY2022: 65.21%Gross margin, FY2023: 66.59%Gross margin, FY2024: 66.77%Gross margin, FY2025: 67.68%Operating margin, FY2021: 5.29%Operating margin, FY2022: 8.08%Operating margin, FY2023: 8.95%Operating margin, FY2024: 8.61%Operating margin, FY2025: 4.55%Net margin, FY2021: 4.75%Net margin, FY2022: 9.02%Net margin, FY2023: 3.89%Net margin, FY2024: 7.44%Net margin, FY2025: 0.11%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 65.19%. Gross margin FY2022 65.21%. Gross margin FY2023 66.59%. Gross margin FY2024 66.77%. Gross margin FY2025 67.68%. Operating margin FY2021 5.29%. Operating margin FY2022 8.08%. Operating margin FY2023 8.95%. Operating margin FY2024 8.61%. Operating margin FY2025 4.55%. Net margin FY2021 4.75%. Net margin FY2022 9.02%. Net margin FY2023 3.89%. Net margin FY2024 7.44%. Net margin FY2025 0.11%.

Income trends

Revenue

47.61B JPY-0.12%

Operating income

2.17B JPY-47.19%

Net income

52M JPY-98.53%
Income trends across reported periods52.43B JPY33.38B JPY14.34B JPY−4.71B JPYRevenue, FY2021: 39.48B JPYRevenue, FY2022: 45.53B JPYRevenue, FY2023: 47.02B JPYRevenue, FY2024: 47.67B JPYRevenue, FY2025: 47.61B JPYOperating income, FY2021: 2.09B JPYOperating income, FY2022: 3.68B JPYOperating income, FY2023: 4.21B JPYOperating income, FY2024: 4.11B JPYOperating income, FY2025: 2.17B JPYNet income, FY2021: 1.88B JPYNet income, FY2022: 4.11B JPYNet income, FY2023: 1.83B JPYNet income, FY2024: 3.55B JPYNet income, FY2025: 52M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 39.48B JPY. Revenue FY2022 45.53B JPY. Revenue FY2023 47.02B JPY. Revenue FY2024 47.67B JPY. Revenue FY2025 47.61B JPY. Operating income FY2021 2.09B JPY. Operating income FY2022 3.68B JPY. Operating income FY2023 4.21B JPY. Operating income FY2024 4.11B JPY. Operating income FY2025 2.17B JPY. Net income FY2021 1.88B JPY. Net income FY2022 4.11B JPY. Net income FY2023 1.83B JPY. Net income FY2024 3.55B JPY. Net income FY2025 52M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue47.61B JPY47.67B JPY47.02B JPY45.53B JPY39.48B JPY
Cost of goods sold15.39B JPY15.84B JPY15.71B JPY15.84B JPY13.75B JPY
Gross profit32.23B JPY31.83B JPY31.31B JPY29.69B JPY25.74B JPY
Selling, general, and administrative30.06B JPY27.72B JPY27.1B JPY26.01B JPY23.67B JPY
Operating expenses30.06B JPY27.72B JPY27.1B JPY26.01B JPY23.65B JPY
Interest income6.67M JPY3M JPY1M JPY1M JPY
Interest expense546.67M JPY512M JPY491M JPY430M JPY397M JPY
Depreciation and amortization1.93B JPY2.05B JPY1.88B JPY1.82B JPY2.12B JPY
Operating income2.17B JPY4.11B JPY4.21B JPY3.68B JPY2.09B JPY
Net income52M JPY3.55B JPY1.83B JPY4.11B JPY1.88B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
12.7

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates135.9576.0416.12-43.79Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual -11.51, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 89.64, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 123.55, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual -2.99, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 12, 2025: actual -31.39, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 36.89, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 42.11, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 13, 2026: actual 12.7, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates15.11B13.28B11.45B9.62BQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 13, 2025: actual 13.7B JPY, estimate 14.53B JPY, surprise -5.70%, Miss. Q2 2025, reported May 14, 2025: actual 12.25B JPY, estimate 12.28B JPY, surprise -0.26%, Miss. Q3 2025, reported Aug 13, 2025: actual 11.1B JPY, estimate 10.5B JPY, surprise +5.71%, Beat. Q4 2025, reported Nov 12, 2025: actual 10.21B JPY, estimate 10.9B JPY, surprise -6.37%, Miss. Q1 2026, reported Feb 13, 2026: actual 14.4B JPY, estimate 14.09B JPY, surprise +2.19%, Beat. Q2 2026, reported May 13, 2026: actual 11.76B JPY, estimate 10.5B JPY, surprise +12.03%, Beat. Q3 2026, reported Aug 13, 2026: actual 12.14B JPY, estimate 13.14B JPY, surprise -7.57%, Miss. Q4 2026, reported Nov 18, 2026: actual —, estimate 11.9B JPY, surprise —, Comparison unavailable.

4331.T peers

ETFs holding 4331.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4331.T

research.disclaimer