Broadmedia Corporation logo

Broadmedia Corporation

4347.T

JPXCommunication ServicesEntertainment

Latest quote

¥1,651

+¥11.00 · +0.67%

Aug 24, 3:30 PM JST

4347.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Broadmedia Corporation, a Tokyo-based company established in 1973, specializes in information technology and content distribution throughout Japan, operating through five distinct business segments. The Studio/Contents division focuses on the production and distribution of feature films, sales of physical media such as DVDs and Blu-ray discs, licensing of television broadcasting rights, and creating supplementary video and audio content like subtitles, dubbing, trailers, and promotional advertisements. This segment also manages several digital entertainment platforms, including Crank In!, Crank In! Trend, the video content service Crank In! Video, and the digital comic platform Crank In! Comic. The Broadcasting segment is involved in program production and distribution, notably offering the Fishing Vision VOD (Video on Demand) service. Within the Technology segment, Broadmedia provides a wide array of services. These include content delivery networks (CDN), robust security solutions, online import services for commercial materials (CM online), electronic delivery for digital cinema, and cloud gaming platforms and applications. Additionally, this segment supplies internet access for hotel guest rooms and conference facilities, equipment monitoring and maintenance, private network solutions, AI-driven offerings, and software development. The Education segment oversees online, credit-based high schools that provide diverse courses, such as eSports, entertainment, and beauty care. It also offers Japanese language education programs specifically designed for non-Japanese speakers. Finally, the Others segment encompasses the management of CYCLOPS athlete gaming, a professional eSports team, alongside broader eSports industry promotion. This segment also sells communication products to various communication carriers.

Industry
Entertainment
Sector
Communication Services
Headquarters
JP
CEO
Taro Hashimoto
Listed since
Mar 19, 2002
Employees
716

Market position

52-week range

Current ¥1,651

Open
¥1,651
Previous close
¥1,640
Volume
12.8K
0.97× average
Average volume
13.14K
Average daily volume
Market cap
11.77B JPY
Beta
-0
Market reference 1
50-day average
¥1,705.46
-3.19% below average
200-day average
¥1,948.9
-15.29% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.79B JPY
P/E (TTM)
13.66×
P/B (TTM)
2.43×
P/S (TTM)
0.77×
EV / EBITDA
9.15×
Earnings yield
4.99%
Free cash flow yield
3.15%
Dividend yield
3.63%

Profitability & efficiency

Gross margin
38.46%
Operating margin
7.03%
Net margin
5.60%
Return on equity
15.45%
Return on assets
8.01%
Return on invested capital
14.28%

Financial health

Debt / equity
0.16×
Current ratio
1.52×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends44%29%14%-2%Gross margin, FY2021: 37.65%Gross margin, FY2022: 38.60%Gross margin, FY2023: 40.04%Gross margin, FY2024: 39.02%Gross margin, FY2025: 38.47%Operating margin, FY2021: 7.23%Operating margin, FY2022: 8.09%Operating margin, FY2023: 6.24%Operating margin, FY2024: 4.64%Operating margin, FY2025: 6.73%Net margin, FY2021: 8.19%Net margin, FY2022: 8.53%Net margin, FY2023: 4.80%Net margin, FY2024: 2.16%Net margin, FY2025: 4.95%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 37.65%. Gross margin FY2022 38.60%. Gross margin FY2023 40.04%. Gross margin FY2024 39.02%. Gross margin FY2025 38.47%. Operating margin FY2021 7.23%. Operating margin FY2022 8.09%. Operating margin FY2023 6.24%. Operating margin FY2024 4.64%. Operating margin FY2025 6.73%. Net margin FY2021 8.19%. Net margin FY2022 8.53%. Net margin FY2023 4.80%. Net margin FY2024 2.16%. Net margin FY2025 4.95%.

Income trends

Revenue

15.79B JPY+1.68%

Operating income

1.06B JPY+47.53%

Net income

782.08M JPY+133.27%
Income trends across reported periods17.34B JPY11.16B JPY4.97B JPY−1.21B JPYRevenue, FY2021: 12.34B JPYRevenue, FY2022: 13.02B JPYRevenue, FY2023: 14.18B JPYRevenue, FY2024: 15.53B JPYRevenue, FY2025: 15.79B JPYOperating income, FY2021: 891.87M JPYOperating income, FY2022: 1.05B JPYOperating income, FY2023: 884.98M JPYOperating income, FY2024: 720.63M JPYOperating income, FY2025: 1.06B JPYNet income, FY2021: 1.01B JPYNet income, FY2022: 1.11B JPYNet income, FY2023: 680.12M JPYNet income, FY2024: 335.27M JPYNet income, FY2025: 782.08M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 12.34B JPY. Revenue FY2022 13.02B JPY. Revenue FY2023 14.18B JPY. Revenue FY2024 15.53B JPY. Revenue FY2025 15.79B JPY. Operating income FY2021 891.87M JPY. Operating income FY2022 1.05B JPY. Operating income FY2023 884.98M JPY. Operating income FY2024 720.63M JPY. Operating income FY2025 1.06B JPY. Net income FY2021 1.01B JPY. Net income FY2022 1.11B JPY. Net income FY2023 680.12M JPY. Net income FY2024 335.27M JPY. Net income FY2025 782.08M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue15.79B JPY15.53B JPY14.18B JPY13.02B JPY12.34B JPY
Cost of goods sold9.72B JPY9.47B JPY8.5B JPY8B JPY7.69B JPY
Gross profit6.08B JPY6.06B JPY5.68B JPY5.03B JPY4.65B JPY
Selling, general, and administrative5.01B JPY5.34B JPY4.79B JPY3.97B JPY3.75B JPY
Operating expenses5.01B JPY5.34B JPY4.79B JPY3.97B JPY3.75B JPY
Interest income8.63M JPY2.45M JPY298K JPY1.44M JPY1.69M JPY
Interest expense18.65M JPY23.16M JPY19.29M JPY11.66M JPY16.86M JPY
Depreciation and amortization265.08M JPY332.51M JPY282.75M JPY234.35M JPY226.09M JPY
Operating income1.06B JPY720.63M JPY884.98M JPY1.05B JPY891.87M JPY
Net income782.08M JPY335.27M JPY680.12M JPY1.11B JPY1.01B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
29.83

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates41.2923.615.94-11.74Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 30, 2024: actual -8.08, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 30, 2025: actual 9.82, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 1, 2025: actual 31.97, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 30, 2025: actual 18.72, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 30, 2025: actual 18.97, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 3, 2026: actual 34.42, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 37.63, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 30, 2026: actual 29.83, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.35B3.95B3.55B3.15BQ1 '25MissQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Jan 30, 2025: actual 3.85B JPY, estimate 3.97B JPY, surprise -2.92%, Miss. Q2 2025, reported May 1, 2025: actual 3.81B JPY, estimate 3.88B JPY, surprise -1.73%, Miss. Q3 2025, reported Jul 30, 2025: actual 3.92B JPY, estimate 4.04B JPY, surprise -2.87%, Miss. Q4 2025, reported Oct 30, 2025: actual 3.63B JPY, estimate 3.75B JPY, surprise -3.18%, Miss. Q1 2026, reported Feb 3, 2026: actual 4.06B JPY, estimate 3.97B JPY, surprise +2.30%, Beat. Q2 2026, reported May 12, 2026: actual 4.19B JPY, estimate 4.14B JPY, surprise +1.06%, Beat. Q3 2026, reported Jul 30, 2026: actual 3.5B JPY, estimate 3.59B JPY, surprise -2.48%, Miss. Q4 2026, reported Oct 23, 2026: actual —, estimate 3.32B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥50.00

2025 complete year+100.0% since 2022

2026 partial: ¥60.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥65.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥60.00

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥50.00

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥33.00

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥30.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥25.00

Annual

Record Mar 31, 2022 · Payment Jun 27, 2022

ETFs holding 4347.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4347.T

research.disclaimer