GoAI
Get started
Broad Enterprise Co.,Ltd. logo

Broad Enterprise Co.,Ltd.

4415.T

JPXCommunication ServicesTelecommunications Services

Open in GoAI

Latest quote

¥1,286

−¥49.00 · -3.67%

Aug 24, 1:22 PM JST

4415.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Broad Enterprise Co.,Ltd. specializes in digital infrastructure solutions for condominium management across Japan. Its core offerings include B-CUBIC, a dedicated high-speed internet service designed specifically for apartment buildings; Bro-lock, an intelligent IoT intercom system that automatically secures the main entrances of residential complexes; and Bro-Cloud, a digital transformation (DX) platform that furnishes collective housing with IoT devices, thereby optimizing operational processes for property management firms and owners. Established in 2000, the company maintains its headquarters in Osaka, Japan. Broad Enterprise operates as a subsidiary of DI Co., Ltd.

Industry
Telecommunications Services
Sector
Communication Services
Headquarters
JP
CEO
Ryosuke Nakanishi
Listed since
Dec 16, 2021
Employees
127

Market position

Volume
34.4K
2.25× average
Average volume
15.3K
Average daily volume
Market cap
7.9B JPY
Beta
0.3
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.56B JPY
EV / EBITDA
11.08×
Earnings yield
6.49%
Free cash flow yield
-40.97%

Profitability & efficiency

Return on equity
25.62%
Return on assets
3.87%
Return on invested capital
6.76%

Financial health

Current ratio
1.29×
Altman Z-score
1.77
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends70%45%21%-4%Gross margin, FY2021: 63.65%Gross margin, FY2022: 51.54%Gross margin, FY2023: 46.09%Gross margin, FY2024: 44.47%Gross margin, FY2025: 39.97%Operating margin, FY2021: 22.88%Operating margin, FY2022: 9.69%Operating margin, FY2023: 12.83%Operating margin, FY2024: 15.73%Operating margin, FY2025: 13.19%Net margin, FY2021: 13.86%Net margin, FY2022: 2.60%Net margin, FY2023: 8.29%Net margin, FY2024: 7.37%Net margin, FY2025: 5.62%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 63.65%. Gross margin FY2022 51.54%. Gross margin FY2023 46.09%. Gross margin FY2024 44.47%. Gross margin FY2025 39.97%. Operating margin FY2021 22.88%. Operating margin FY2022 9.69%. Operating margin FY2023 12.83%. Operating margin FY2024 15.73%. Operating margin FY2025 13.19%. Net margin FY2021 13.86%. Net margin FY2022 2.60%. Net margin FY2023 8.29%. Net margin FY2024 7.37%. Net margin FY2025 5.62%.

Income trends

Revenue

7.41B JPY+57.83%

Operating income

977.81M JPY+32.37%

Net income

417M JPY+20.52%
Income trends across reported periods8.15B JPY5.21B JPY2.28B JPY−655.82M JPYRevenue, FY2021: 2.5B JPYRevenue, FY2022: 2.99B JPYRevenue, FY2023: 3.96B JPYRevenue, FY2024: 4.7B JPYRevenue, FY2025: 7.41B JPYOperating income, FY2021: 572.18M JPYOperating income, FY2022: 289.98M JPYOperating income, FY2023: 507.63M JPYOperating income, FY2024: 738.69M JPYOperating income, FY2025: 977.81M JPYNet income, FY2021: 346.7M JPYNet income, FY2022: 77.76M JPYNet income, FY2023: 327.91M JPYNet income, FY2024: 346M JPYNet income, FY2025: 417M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.5B JPY. Revenue FY2022 2.99B JPY. Revenue FY2023 3.96B JPY. Revenue FY2024 4.7B JPY. Revenue FY2025 7.41B JPY. Operating income FY2021 572.18M JPY. Operating income FY2022 289.98M JPY. Operating income FY2023 507.63M JPY. Operating income FY2024 738.69M JPY. Operating income FY2025 977.81M JPY. Net income FY2021 346.7M JPY. Net income FY2022 77.76M JPY. Net income FY2023 327.91M JPY. Net income FY2024 346M JPY. Net income FY2025 417M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.41B JPY4.7B JPY3.96B JPY2.99B JPY2.5B JPY
Cost of goods sold4.45B JPY2.61B JPY2.13B JPY1.45B JPY908.93M JPY
Gross profit2.96B JPY2.09B JPY1.82B JPY1.54B JPY1.59B JPY
Selling, general, and administrative1.99B JPY1.35B JPY1.32B JPY1.25B JPY1.02B JPY
Operating expenses1.99B JPY1.35B JPY1.32B JPY1.25B JPY1.02B JPY
Interest income1.38M JPY102K JPY9K JPY10K JPY9K JPY
Interest expense58.83M JPY29.84M JPY25.2M JPY13.65M JPY16.99M JPY
Depreciation and amortization65.28M JPY82.28M JPY80.4M JPY69.09M JPY43.99M JPY
Operating income977.81M JPY738.69M JPY507.63M JPY289.98M JPY572.18M JPY
Net income417M JPY346M JPY327.91M JPY77.76M JPY346.7M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
67.65
FY2025 · +20.52% year over year
Latest fiscal-year revenue
7.41B JPY
FY2025 · +57.83% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend73.1551.1529.147.14FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend7.9B5.94B3.97B2.01BFY21FY22FY23FY24FY25

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥21.16

Irregular

Record Dec 31, 2026 · Payment Dec 29, 2026

4415.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥5,014

-4.59%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.3

+0.12%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235.1

+0.56%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,874.5

-1.41%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,573

+1.91%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,601

+2.33%

Continue in GoAI

Research 4415.T

research.disclaimer