sinops Inc. logo

sinops Inc.

4428.T

JPXTechnologySoftware - Application

Latest quote

¥720

+¥23.00 · +3.30%

Aug 24, 1:15 PM JSTData delayed

4428.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

sinops Inc. develops automated ordering systems tailored for the retail, wholesale, and manufacturing sectors. The company's diverse offerings include sinops-CLOUD, a comprehensive cloud service; sinops-R6, an automatic ordering system leveraging demand forecasts; sinops-Pad, an application for maintaining shelf allocations; sinops-BPO, a business process outsourcing service for stores; and sinops-BCP, an automated emergency ordering system. Furthermore, they provide sinops-W, designed for optimizing cash flow through demand forecasting; sinops-IM, which streamlines transfer instructions; and sinops-M, a system for medium- and long-term demand prediction. Beyond its software solutions, sinops Inc. also offers consulting services for logistics diagnosis and improvement, alongside planogram optimization. Founded in 1987, the company is based in Osaka, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Hiroshi Minamitani
Listed since
Dec 25, 2018
Employees
110

Market position

Day range

Current ¥720

52-week range

Current ¥720

Open
¥713
Previous close
¥697
Volume
7.5K
1.39× average
Average volume
5.38K
Average daily volume
Market cap
4.48B JPY
Beta
0.44
Market reference 1
50-day average
¥675.22
+6.63% above average
200-day average
¥719.01
+0.14% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.53B JPY
P/E (TTM)
25.1×
P/B (TTM)
2.36×
P/S (TTM)
2.2×
EV / EBITDA
8.1×
Earnings yield
4.49%
Free cash flow yield
8.00%
Dividend yield
2.22%

Profitability & efficiency

Gross margin
40.29%
Operating margin
11.53%
Net margin
8.78%
Return on equity
11.43%
Return on assets
8.90%
Return on invested capital
11.28%

Financial health

Debt / equity
Current ratio
3.51×
Altman Z-score
7.9
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends54%36%19%2%Gross margin, FY2021: 46.97%Gross margin, FY2022: 48.12%Gross margin, FY2023: 49.33%Gross margin, FY2024: 40.52%Gross margin, FY2025: 44.80%Operating margin, FY2021: 11.89%Operating margin, FY2022: 15.43%Operating margin, FY2023: 15.59%Operating margin, FY2024: 8.72%Operating margin, FY2025: 15.11%Net margin, FY2021: 8.43%Net margin, FY2022: 10.55%Net margin, FY2023: 11.93%Net margin, FY2024: 6.09%Net margin, FY2025: 10.64%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 46.97%. Gross margin FY2022 48.12%. Gross margin FY2023 49.33%. Gross margin FY2024 40.52%. Gross margin FY2025 44.80%. Operating margin FY2021 11.89%. Operating margin FY2022 15.43%. Operating margin FY2023 15.59%. Operating margin FY2024 8.72%. Operating margin FY2025 15.11%. Net margin FY2021 8.43%. Net margin FY2022 10.55%. Net margin FY2023 11.93%. Net margin FY2024 6.09%. Net margin FY2025 10.64%.

Income trends

Revenue

2.04B JPY+14.87%

Operating income

308.39M JPY+99.07%

Net income

217.04M JPY+100.52%
Income trends across reported periods2.23B JPY1.46B JPY683.12M JPY−92.64M JPYRevenue, FY2021: 1.2B JPYRevenue, FY2022: 1.46B JPYRevenue, FY2023: 1.73B JPYRevenue, FY2024: 1.78B JPYRevenue, FY2025: 2.04B JPYOperating income, FY2021: 142.89M JPYOperating income, FY2022: 224.54M JPYOperating income, FY2023: 269.46M JPYOperating income, FY2024: 154.91M JPYOperating income, FY2025: 308.39M JPYNet income, FY2021: 101.3M JPYNet income, FY2022: 153.5M JPYNet income, FY2023: 206.22M JPYNet income, FY2024: 108.24M JPYNet income, FY2025: 217.04M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.2B JPY. Revenue FY2022 1.46B JPY. Revenue FY2023 1.73B JPY. Revenue FY2024 1.78B JPY. Revenue FY2025 2.04B JPY. Operating income FY2021 142.89M JPY. Operating income FY2022 224.54M JPY. Operating income FY2023 269.46M JPY. Operating income FY2024 154.91M JPY. Operating income FY2025 308.39M JPY. Net income FY2021 101.3M JPY. Net income FY2022 153.5M JPY. Net income FY2023 206.22M JPY. Net income FY2024 108.24M JPY. Net income FY2025 217.04M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.04B JPY1.78B JPY1.73B JPY1.46B JPY1.2B JPY
Cost of goods sold1.13B JPY1.06B JPY876.06M JPY755M JPY637.39M JPY
Gross profit914.21M JPY719.81M JPY852.77M JPY700.18M JPY564.56M JPY
Research and development36.24M JPY47.21M JPY96.25M JPY23.09M JPY14.35M JPY
Selling, general, and administrative569.57M JPY517.69M JPY487.06M JPY452.55M JPY407.33M JPY
Operating expenses605.82M JPY564.9M JPY583.31M JPY475.64M JPY421.68M JPY
Interest income2.08M JPY506K JPY480K JPY17K JPY11K JPY
Interest expense28K JPY461K JPY661K JPY
Depreciation and amortization127.32M JPY102.92M JPY86.05M JPY83.25M JPY84.93M JPY
Operating income308.39M JPY154.91M JPY269.46M JPY224.54M JPY142.89M JPY
Net income217.04M JPY108.24M JPY206.22M JPY153.5M JPY101.3M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
7.69

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.2510.736.21.67Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 4.49, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 10.59, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 5, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 13.54, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 1.97, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 14.27, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 4.74, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 7.69, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates594.88M538.96M483.04M427.12MQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 450M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 501M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 454.22M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 541.72M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 472.67M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 572M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 483M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 508M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥16.00

2025 complete year+6.7% since 2024

2026 partial: ¥8.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥9.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥8.00

Semi-Annual

Record Jun 30, 2026 · Payment Sep 1, 2026

Dividend

Ex-dividend Dec 29, 2025

¥8.00

Semi-Annual

Record Dec 31, 2025 · Payment Mar 30, 2026

Dividend

Ex-dividend Jun 27, 2025

¥8.00

Semi-Annual

Record Jun 30, 2025 · Payment Sep 1, 2025

Dividend

Ex-dividend Dec 27, 2024

¥8.00

Semi-Annual

Record Dec 31, 2024 · Payment Mar 27, 2025

Dividend

Ex-dividend Jun 27, 2024

¥7.00

Semi-Annual

Record Jun 30, 2024 · Payment Sep 2, 2024

4428.T peers

Continue in GoAI

Research 4428.T

research.disclaimer