Smaregi, Inc. logo

Smaregi, Inc.

4431.T

JPXTechnologySoftware - Application

Latest quote

¥3,360

−¥35.00 · -1.03%

Aug 24, 3:30 PM JST

4431.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Smaregi, Inc. plans, designs, develops, and provides web services. The company also offers Smaregi, a cloud type POS cash register system; Smaregi Techfirm (SES), provides training activities such as education and support at Sumaregi; PAYGATE, a cashless payments platform that consolidating payment terminals into one; Smaregi - Time Card, a cloud-based system for time and attendance management, as well as provides payroll calculation, vacation supervision, shift management, daily report, project management, and other functions; and Smaregi Ventures, that supports business growth through investment consultations and investment execution in companies. It is also involved in data collection/analysis and sale of various products. The company was incorporated in 2005 and is headquartered in Osaka, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Ryuhei Miyazaki
Listed since
Feb 28, 2019
Employees
477

Market position

Day range

Current ¥3,360

52-week range

Current ¥3,360

Open
¥3,380
Previous close
¥3,395
Volume
60.2K
0.51× average
Average volume
118.59K
Average daily volume
Market cap
64.72B JPY
Beta
0.49
Market reference 1
50-day average
¥2,943.26
+14.16% above average
200-day average
¥2,671.67
+25.76% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
38B JPY
EV / EBITDA
10.05×
Earnings yield
4.84%
Free cash flow yield
5.95%

Profitability & efficiency

Return on equity
23.19%
Return on assets
15.83%
Return on invested capital
22.18%

Financial health

Current ratio
2.73×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends71%49%27%5%Gross margin, FY2021: 61.50%Gross margin, FY2022: 60.35%Gross margin, FY2023: 62.05%Gross margin, FY2024: 61.10%Gross margin, FY2025: 65.74%Operating margin, FY2021: 14.82%Operating margin, FY2022: 15.11%Operating margin, FY2023: 20.69%Operating margin, FY2024: 21.47%Operating margin, FY2025: 24.11%Net margin, FY2021: 10.36%Net margin, FY2022: 15.01%Net margin, FY2023: 14.46%Net margin, FY2024: 14.81%Net margin, FY2025: 16.70%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 61.50%. Gross margin FY2022 60.35%. Gross margin FY2023 62.05%. Gross margin FY2024 61.10%. Gross margin FY2025 65.74%. Operating margin FY2021 14.82%. Operating margin FY2022 15.11%. Operating margin FY2023 20.69%. Operating margin FY2024 21.47%. Operating margin FY2025 24.11%. Net margin FY2021 10.36%. Net margin FY2022 15.01%. Net margin FY2023 14.46%. Net margin FY2024 14.81%. Net margin FY2025 16.70%.

Income trends

Revenue

13.35B JPY+20.60%

Operating income

3.22B JPY+35.43%

Net income

2.23B JPY+35.95%
Income trends across reported periods14.64B JPY9.48B JPY4.32B JPY−845.06M JPYRevenue, FY2021: 4.3B JPYRevenue, FY2022: 5.91B JPYRevenue, FY2023: 8.39B JPYRevenue, FY2024: 11.07B JPYRevenue, FY2025: 13.35B JPYOperating income, FY2021: 636.85M JPYOperating income, FY2022: 893.82M JPYOperating income, FY2023: 1.74B JPYOperating income, FY2024: 2.38B JPYOperating income, FY2025: 3.22B JPYNet income, FY2021: 444.98M JPYNet income, FY2022: 887.6M JPYNet income, FY2023: 1.21B JPYNet income, FY2024: 1.64B JPYNet income, FY2025: 2.23B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.3B JPY. Revenue FY2022 5.91B JPY. Revenue FY2023 8.39B JPY. Revenue FY2024 11.07B JPY. Revenue FY2025 13.35B JPY. Operating income FY2021 636.85M JPY. Operating income FY2022 893.82M JPY. Operating income FY2023 1.74B JPY. Operating income FY2024 2.38B JPY. Operating income FY2025 3.22B JPY. Net income FY2021 444.98M JPY. Net income FY2022 887.6M JPY. Net income FY2023 1.21B JPY. Net income FY2024 1.64B JPY. Net income FY2025 2.23B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue13.35B JPY11.07B JPY8.39B JPY5.91B JPY4.3B JPY
Cost of goods sold4.57B JPY4.3B JPY3.18B JPY2.35B JPY1.65B JPY
Gross profit8.77B JPY6.76B JPY5.2B JPY3.57B JPY2.64B JPY
Selling, general, and administrative5.56B JPY4.36B JPY3.47B JPY2.68B JPY2.02B JPY
Operating expenses5.56B JPY4.39B JPY3.47B JPY2.68B JPY2.01B JPY
Interest income13.29M JPY3.54M JPY44K JPY187K JPY271K JPY
Interest expense945K JPY75K JPY9K JPY
Depreciation and amortization592.04M JPY363.79M JPY218.49M JPY154.13M JPY102.79M JPY
Operating income3.22B JPY2.38B JPY1.74B JPY893.82M JPY636.85M JPY
Net income2.23B JPY1.64B JPY1.21B JPY887.6M JPY444.98M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
115.56
FY2025 · +35.90% year over year
Latest fiscal-year revenue
13.35B JPY
FY2025 · +20.60% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend124.8487.7150.5813.45FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend14.25B10.63B7.01B3.39BFY21FY22FY23FY24FY25

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Apr 28, 2027

¥29.00

Annual

Record Apr 30, 2027 · Payment Apr 28, 2027

Dividend

Ex-dividend Apr 28, 2026

¥24.00

Annual

Record Apr 30, 2026 · Payment Jul 14, 2026

Dividend

Ex-dividend Apr 28, 2025

¥15.00

Annual

Record Apr 30, 2025 · Payment Jul 14, 2025

4431.T peers

ETFs holding 4431.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4431.T

research.disclaimer