GoAI
Get started
Unite and Grow Inc. logo

Unite and Grow Inc.

4486.T

JPXTechnologyInformation Technology Services

Open in GoAI

Latest quote

¥683

+¥5.00 · +0.74%

Aug 24, 1:06 PM JSTData delayed

4486.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Unite and Grow Inc. is a Japanese firm specializing in the provision of information technology (IT) administration insourcing services. They cater to small and medium-sized enterprises (SMEs), as well as venture and growth companies across Japan. Their extensive service portfolio encompasses direct support through telephone and on-site IT consultation, hands-on troubleshooting, and scheduled visits by dedicated engineers. Additionally, they offer remote system monitoring, enhance digital proficiency through IT literacy training, conduct management seminars, and foster a collaborative environment with an online Q&A community. Founded in 2005, the company operates from its Tokyo, Japan headquarters.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Kiichiro Suda
Listed since
Dec 19, 2019
Employees
307

Market position

Day range

Current ¥683

52-week range

Current ¥683

Open
¥682
Previous close
¥678
Volume
7.6K
0.77× average
Average volume
9.86K
Average daily volume
Market cap
5.41B JPY
Beta
0.57
Market reference 1
50-day average
¥648.64
+5.30% above average
200-day average
¥680.38
+0.39% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.47B JPY
P/E (TTM)
10.8×
P/B (TTM)
2.23×
P/S (TTM)
1.37×
EV / EBITDA
4.01×
Earnings yield
7.37%
Free cash flow yield
11.88%
Dividend yield
4.10%

Profitability & efficiency

Gross margin
47.94%
Operating margin
17.18%
Net margin
12.64%
Return on equity
18.34%
Return on assets
11.82%
Return on invested capital
18.18%

Financial health

Debt / equity
0×
Current ratio
2.58×
Altman Z-score
5.84
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends53%37%21%6%Gross margin, FY2021: 48.87%Gross margin, FY2022: 47.93%Gross margin, FY2023: 48.95%Gross margin, FY2024: 44.89%Gross margin, FY2025: 46.71%Operating margin, FY2021: 13.95%Operating margin, FY2022: 13.88%Operating margin, FY2023: 14.69%Operating margin, FY2024: 13.32%Operating margin, FY2025: 15.94%Net margin, FY2021: 9.56%Net margin, FY2022: 10.21%Net margin, FY2023: 11.46%Net margin, FY2024: 12.95%Net margin, FY2025: 11.69%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 48.87%. Gross margin FY2022 47.93%. Gross margin FY2023 48.95%. Gross margin FY2024 44.89%. Gross margin FY2025 46.71%. Operating margin FY2021 13.95%. Operating margin FY2022 13.88%. Operating margin FY2023 14.69%. Operating margin FY2024 13.32%. Operating margin FY2025 15.94%. Net margin FY2021 9.56%. Net margin FY2022 10.21%. Net margin FY2023 11.46%. Net margin FY2024 12.95%. Net margin FY2025 11.69%.

Income trends

Revenue

3.51B JPY+18.45%

Operating income

560.39M JPY+41.74%

Net income

410.89M JPY+6.91%
Income trends across reported periods3.85B JPY2.52B JPY1.19B JPY−133.3M JPYRevenue, FY2021: 2.08B JPYRevenue, FY2022: 2.34B JPYRevenue, FY2023: 2.67B JPYRevenue, FY2024: 2.97B JPYRevenue, FY2025: 3.51B JPYOperating income, FY2021: 289.44M JPYOperating income, FY2022: 324.13M JPYOperating income, FY2023: 392.02M JPYOperating income, FY2024: 395.35M JPYOperating income, FY2025: 560.39M JPYNet income, FY2021: 198.34M JPYNet income, FY2022: 238.37M JPYNet income, FY2023: 305.71M JPYNet income, FY2024: 384.34M JPYNet income, FY2025: 410.89M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.08B JPY. Revenue FY2022 2.34B JPY. Revenue FY2023 2.67B JPY. Revenue FY2024 2.97B JPY. Revenue FY2025 3.51B JPY. Operating income FY2021 289.44M JPY. Operating income FY2022 324.13M JPY. Operating income FY2023 392.02M JPY. Operating income FY2024 395.35M JPY. Operating income FY2025 560.39M JPY. Net income FY2021 198.34M JPY. Net income FY2022 238.37M JPY. Net income FY2023 305.71M JPY. Net income FY2024 384.34M JPY. Net income FY2025 410.89M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.51B JPY2.97B JPY2.67B JPY2.34B JPY2.08B JPY
Cost of goods sold1.87B JPY1.64B JPY1.36B JPY1.22B JPY1.06B JPY
Gross profit1.64B JPY1.33B JPY1.31B JPY1.12B JPY1.01B JPY
Selling, general, and administrative1.08B JPY983.69M JPY913M JPY795.31M JPY724.76M JPY
Operating expenses1.08B JPY936.6M JPY913.56M JPY795.31M JPY724.76M JPY
Interest income3.67M JPY221K JPY8K JPY20K JPY17K JPY
Interest expense119K JPY137K JPY153K JPY166K JPY160K JPY
Depreciation and amortization55.73M JPY47.32M JPY18.54M JPY14.03M JPY19.55M JPY
Operating income560.39M JPY395.35M JPY392.02M JPY324.13M JPY289.44M JPY
Net income410.89M JPY384.34M JPY305.71M JPY238.37M JPY198.34M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
16.08

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates20.5416.8113.079.34Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 10.27, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 10.13, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 11.55, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 13.1, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 16.51, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 10.89, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 19.75, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 16.08, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.11B980.29M845.71M711.12MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 754M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 809M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 770M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 857M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 922M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 965M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 996M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 1.07B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥28.00

2025 complete year+366.7% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥16.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥13.00

Annual

Record Dec 31, 2025 · Payment Mar 26, 2026

Dividend

Ex-dividend Jun 27, 2025

¥15.00

Special

Record Jun 30, 2025 · Payment Sep 1, 2025

Dividend

Ex-dividend Dec 27, 2024

¥24.00

Annual

Record Dec 31, 2024 · Payment Mar 28, 2025

Dividend

Ex-dividend Dec 28, 2023

¥22.00

Annual

Record Dec 31, 2023 · Payment Mar 29, 2024

Dividend

Ex-dividend Dec 29, 2022

¥16.00

Annual

Record Dec 31, 2022 · Payment Mar 30, 2023

4486.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,060

-6.00%

Advantest Corporation logo

6857.T

Advantest Corporation

¥35,120

-2.17%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,050

+1.40%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,865

+2.11%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,760

+1.08%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,146

+0.78%

Continue in GoAI

Research 4486.T

research.disclaimer