i Cubed Systems, Inc. logo

i Cubed Systems, Inc.

4495.T

JPXTechnologySoftware - Application

Latest quote

¥1,970

+¥52.00 · +2.71%

Aug 24, 3:30 PM JST

4495.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

i3 Systems, Inc., headquartered in Fukuoka, Japan and established in 2001, provides cloud-based mobile device management (MDM) solutions throughout Japan. The company's diverse product portfolio includes CLOMO SecuredBrowser, a dedicated application enabling secure web browsing on smart devices, and CLOMO SecuredMailer, an email client engineered to safeguard organizations from data leakage risks. Additionally, they offer CLOMO SecuredCalendar for secure group schedule sharing, CLOMO SecuredContacts as a secure shared address book, and CLOMO SecuredDocs for internal document distribution. Complementing these offerings, i3 Systems, Inc. delivers comprehensive support services. Their clientele spans various sectors, including businesses, educational institutions, and healthcare organizations.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Tsutomu Sasaki
Listed since
Jul 16, 2020
Employees
197

Market position

Volume
7.6K
0.64× average
Average volume
11.92K
Average daily volume
Market cap
9.63B JPY
Beta
0.43
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
5.47B JPY
P/E (TTM)
13.19×
P/B (TTM)
3.15×
P/S (TTM)
2.17×
EV / EBITDA
3.64×
Earnings yield
8.70%
Free cash flow yield
14.91%
Dividend yield
1.93%

Profitability & efficiency

Gross margin
77.29%
Operating margin
26.36%
Net margin
16.44%
Return on equity
23.92%
Return on assets
14.08%
Return on invested capital
22.49%

Financial health

Debt / equity
Current ratio
2.17×
Altman Z-score
6.01
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends92%64%36%8%Gross margin, FY2021: 84.94%Gross margin, FY2022: 76.98%Gross margin, FY2023: 74.18%Gross margin, FY2024: 71.93%Gross margin, FY2025: 77.29%Operating margin, FY2021: 33.68%Operating margin, FY2022: 23.22%Operating margin, FY2023: 23.47%Operating margin, FY2024: 24.14%Operating margin, FY2025: 26.36%Net margin, FY2021: 21.98%Net margin, FY2022: 16.51%Net margin, FY2023: 15.72%Net margin, FY2024: 14.90%Net margin, FY2025: 16.44%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 84.94%. Gross margin FY2022 76.98%. Gross margin FY2023 74.18%. Gross margin FY2024 71.93%. Gross margin FY2025 77.29%. Operating margin FY2021 33.68%. Operating margin FY2022 23.22%. Operating margin FY2023 23.47%. Operating margin FY2024 24.14%. Operating margin FY2025 26.36%. Net margin FY2021 21.98%. Net margin FY2022 16.51%. Net margin FY2023 15.72%. Net margin FY2024 14.90%. Net margin FY2025 16.44%.

Income trends

Revenue

4.44B JPY+18.43%

Operating income

1.17B JPY+29.32%

Net income

730.12M JPY+30.70%
Income trends across reported periods4.84B JPY3.24B JPY1.64B JPY40.03M JPYRevenue, FY2021: 2.45B JPYRevenue, FY2022: 2.67B JPYRevenue, FY2023: 2.95B JPYRevenue, FY2024: 3.75B JPYRevenue, FY2025: 4.44B JPYOperating income, FY2021: 826.71M JPYOperating income, FY2022: 618.69M JPYOperating income, FY2023: 692.16M JPYOperating income, FY2024: 905.08M JPYOperating income, FY2025: 1.17B JPYNet income, FY2021: 539.53M JPYNet income, FY2022: 440.1M JPYNet income, FY2023: 463.46M JPYNet income, FY2024: 558.64M JPYNet income, FY2025: 730.12M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.45B JPY. Revenue FY2022 2.67B JPY. Revenue FY2023 2.95B JPY. Revenue FY2024 3.75B JPY. Revenue FY2025 4.44B JPY. Operating income FY2021 826.71M JPY. Operating income FY2022 618.69M JPY. Operating income FY2023 692.16M JPY. Operating income FY2024 905.08M JPY. Operating income FY2025 1.17B JPY. Net income FY2021 539.53M JPY. Net income FY2022 440.1M JPY. Net income FY2023 463.46M JPY. Net income FY2024 558.64M JPY. Net income FY2025 730.12M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.44B JPY3.75B JPY2.95B JPY2.67B JPY2.45B JPY
Cost of goods sold1.01B JPY1.05B JPY761.49M JPY613.53M JPY369.58M JPY
Gross profit3.43B JPY2.7B JPY2.19B JPY2.05B JPY2.08B JPY
Research and development15.98M JPY13.27M JPY17.8M JPY45.64M JPY
Selling, general, and administrative2.26B JPY1.78B JPY1.48B JPY1.42B JPY1.21B JPY
Operating expenses2.26B JPY1.79B JPY1.5B JPY1.43B JPY1.26B JPY
Interest income4.49M JPY1.16M JPY45K JPY37K JPY47K JPY
Depreciation and amortization330.82M JPY406M JPY317.06M JPY177.71M JPY65.76M JPY
Operating income1.17B JPY905.08M JPY692.16M JPY618.69M JPY826.71M JPY
Net income730.12M JPY558.64M JPY463.46M JPY440.1M JPY539.53M JPY

Company facts updated Aug 24, 2026.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥52.00

2025 complete year+420.0% since 2021

2026 partial: ¥20.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥20.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

DividendUpcoming

Ex-dividend Jun 29, 2027

¥20.00

Semi-Annual

Record Jun 30, 2027 · Payment Jun 29, 2027

Dividend

Ex-dividend Jun 29, 2026

¥20.00

Special

Record Jun 30, 2026 · Payment Sep 30, 2026

Dividend

Ex-dividend Dec 29, 2025

¥18.00

Semi-Annual

Record Dec 31, 2025 · Payment Mar 24, 2026

Dividend

Ex-dividend Jun 27, 2025

¥34.00

Annual

Record Jun 30, 2025 · Payment Sep 26, 2025

Dividend

Ex-dividend Jun 27, 2024

¥32.00

Annual

Record Jun 30, 2024 · Payment Sep 26, 2024

4495.T peers

Continue in GoAI

Research 4495.T

research.disclaimer